Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 17 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrisson Trucks

Product:     Trucks 
Latest Market Price:  Market Price  2.63M SC$ per truck 
Corporation Type:     state corporation 
Founded:     May 17 5228 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.56 GC 
Located in:     The Kingdom of Bardosso 
Controlled by:     The Kingdom of Bardosso 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,183.24M SC$ 
Cash Available Now  148,311.19M SC$Corporate cash
     
Products Sold Last Year  50,031.16M SC$ 
Profit Last Year  10,816.56M SC$ 
Net Profit Last Year  5,678.70M SC$ 
Products Sold Last Month  4,138.58M SC$ 
Profit Last Month  875.17M SC$Profit
Net Profit Last Month  459.46M SC$Net Profit
Assets  195,039.14M SC$Corporate assets
Market Value  342,198.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,977.53M SC$Value of materials
Production Last Month  743.10Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,407.76M SC$ 
     
Salaries Paid  -713.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,927.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -262.55M SC$Tax payments
Profit Payment Paid  -306.31M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,138.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  144,127.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  3,421.99  SC$Share price
Earning per Share In Recent Period  52.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,183.24M SC$   
Salaries Paid     713.33M SC$Salary Cost
Raw Materials Used     2,207.90M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     123.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,183.24M SC$  3,253.39M SC$ 
Year to Date
Income   Cost  
8,316.19M   
   1,426.66M 
   4,405.10M 
   417.30M 
   246.61M 
   0.00M 
   0.00M 
8,316.19M  6,495.67M 
Last Year
Income   Cost  
50,031.16M   
   8,559.96M 
   26,642.69M 
   2,503.19M 
   1,508.76M 
   0.00M 
   0.00M 
50,031.16M  39,214.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  86,000  86,000  15,741 
Medium Level Worker  88,000  88,000  20,493 
High Level Worker  54,000  54,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  5,150  5,150  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,800  49,800  39,501 
High Tech Senior  10,000  10,000  62,370 
High Tech Executive  1,040  1,040  124,740 
     
Total:  322,640Number of Employees 322,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    51,635 tons    25,000    2.1    180    6,023 SC$    3,383 SC$
Car Engines    4,875 engines    1,500    3.2    183    13,029 SC$    7,097 SC$
Chemicals    471,093 tons    40,000    11.8    180    3,738 SC$    2,114 SC$
Displays    31,802 displays    4,000    8    185    4,103 SC$    2,295 SC$
Electric Components    677,942 units    62,500    10.8    182    3,849 SC$    2,114 SC$
Electric Motors    77,630 units    9,000    8.6    180    5,192 SC$    2,914 SC$
Electric Power    6,034 million kwhs    600    10.1    188    824,052 SC$    434,700 SC$
Electronic Components    349,496 units    75,000    4.7    180    2,855 SC$    1,646 SC$
Factory Maintenance    1,035 units    134    7.7    183    1.01M SC$    558,700 SC$
High Tech Services    194,209 units    17,500    11.1    187    3,116 SC$    1,676 SC$
Industrial Equipment    351,558 units    40,000    8.8    180    4,000 SC$    2,235 SC$
Machine Parts    803,880 units    75,000    10.7    180    3,631 SC$    2,023 SC$
Plastics    235,182 tons    25,000    9.4    180    2,962 SC$    1,706 SC$
Robotics    530 units    76    7    184    473,785 SC$    258,210 SC$
Services    146,418 units    17,500    8.4    182    2,234 SC$    1,238 SC$
Steel    122,940 tons    12,500    9.8    181    7,773 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Trucks 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  690 
Estimated Production This Month  690 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bardosso

Back to main country page

Image  

Back to my home page