Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 15 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monardo Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 15 4681 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.29 GC 
Located in:     La Republica del Melodra 
Controlled by:     La Republica del Melodra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,775.65M SC$ 
Cash Available Now  154,963.02M SC$Corporate cash
     
Products Sold Last Year  45,903.92M SC$ 
Profit Last Year  10,474.65M SC$ 
Net Profit Last Year  5,499.19M SC$ 
Products Sold Last Month  3,756.34M SC$ 
Profit Last Month  896.46M SC$Profit
Net Profit Last Month  470.64M SC$Net Profit
Assets  197,642.46M SC$Corporate assets
Market Value  335,810.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,635.98M SC$Value of materials
Production Last Month  3,248.20Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,805.58M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,887.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -268.94M SC$Tax payments
Profit Payment Paid  -313.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,756.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,046.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.4Price earning ratio
Share Price  3,358.11  SC$Share price
Earning per Share In Recent Period  51.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,775.65M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,761.58M SC$Cost of Material used
Fixed Property Cost     207.98M SC$Fixed Cost
Maintenance Products Used     86.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,775.65M SC$  2,893.65M SC$ 
Year to Date
Income   Cost  
22,945.54M   
   5,024.77M 
   10,715.53M 
   1,248.43M 
   528.34M 
   0.00M 
   0.00M 
22,945.54M  17,517.06M 
Last Year
Income   Cost  
45,903.92M   
   10,047.67M 
   21,818.92M 
   2,500.75M 
   1,061.93M 
   0.00M 
   0.00M 
45,903.92M  35,429.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    25,912 units    4,000    6.5    181    4,829 SC$    2,196 SC$
Books And Newspapers    233,794 units    22,500    10.4    179    3,610 SC$    1,993 SC$
Building Materials    266,569 units    25,000    10.7    176    3,731 SC$    2,114 SC$
Computers    55,340 systems    10,000    5.5    186    4,971 SC$    2,643 SC$
Electric Components    118,761 units    25,000    4.8    179    3,816 SC$    2,114 SC$
Electric Power    3,913 million kwhs    500    7.8    176    691,838 SC$    384,144 SC$
Electronic Components    334,728 units    25,000    13.4    176    2,878 SC$    1,646 SC$
Factory Maintenance    769 units    95    8.1    182    1.01M SC$    558,700 SC$
High Tech Services    129,709 units    20,000    6.5    179    3,009 SC$    1,676 SC$
Industrial Equipment    239,649 units    25,000    9.6    177    3,947 SC$    2,235 SC$
Mercury    29 tons    900    0    176    52,180 SC$    29,700 SC$
Mobile Devices    30,898 devices    3,000    10.3    174    26,990 SC$    15,704 SC$
Household Products    23,724 tons    2,000    11.9    184    10,074 SC$    5,561 SC$
Robotics    2,557 units    201    12.7    187    482,435 SC$    258,210 SC$
Services    131,467 units    10,000    13.1    185    1,936 SC$    1,030 SC$
Software    102,323 units    15,000    6.8    175    3,518 SC$    2,023 SC$
Trucks    1,000 trucks    100    10    175    4.52M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Melodra

Back to main country page

Image  

Back to my home page