Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 4 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Greenbay Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  573,270 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 4 4652 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.20 GC 
Located in:     La Republica del Wadno 
Controlled by:     La Republica del Wadno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,262.50M SC$ 
Cash Available Now  152,514.73M SC$Corporate cash
     
Products Sold Last Year  47,894.96M SC$ 
Profit Last Year  11,814.59M SC$ 
Net Profit Last Year  6,202.66M SC$ 
Products Sold Last Month  3,329.84M SC$ 
Profit Last Month  301.70M SC$Profit
Net Profit Last Month  158.39M SC$Net Profit
Assets  194,086.49M SC$Corporate assets
Market Value  333,638.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,007.81M SC$Value of materials
Production Last Month  2,751.98Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,627.52M SC$ 
     
Salaries Paid  -634.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,665.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -90.51M SC$Tax payments
Profit Payment Paid  -105.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,329.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,252.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.5Price earning ratio
Share Price  3,336.38  SC$Share price
Earning per Share In Recent Period  41.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,262.50M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,016.61M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,262.50M SC$  2,954.96M SC$ 
Year to Date
Income   Cost  
16,844.46M   
   3,175.94M 
   10,435.87M 
   1,045.31M 
   463.66M 
   0.00M 
   0.00M 
16,844.46M  15,120.79M 
Last Year
Income   Cost  
47,894.96M   
   7,622.27M 
   24,848.95M 
   2,507.55M 
   1,101.60M 
   0.00M 
   0.00M 
47,894.96M  36,080.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    66,492 tons    7,500    8.9    184    25,675 SC$    13,817 SC$
Computers    9,121 systems    1,000    9.1    180    4,610 SC$    2,643 SC$
Displays    7,504 displays    1,750    4.3    187    4,320 SC$    2,295 SC$
Electric Power    460 million kwhs    75    6.1    180    758,044 SC$    384,144 SC$
Electronic Components    69,348 units    7,500    9.2    184    3,007 SC$    1,646 SC$
Factory Maintenance    897 units    104    8.6    180    998,004 SC$    558,700 SC$
Glass    5,236 tons    1,250    4.2    189    4,120 SC$    2,174 SC$
Gold    30 tons    7    4.6    182    164.82M SC$    90.75M SC$
High Tech Services    19,593 units    2,500    7.8    180    3,020 SC$    1,676 SC$
Robotics    555 units    101    5.5    180    450,249 SC$    258,210 SC$
Services    29,081 units    2,500    11.6    180    1,796 SC$    1,030 SC$
Silver    1,780 tons    180    9.9    180    3.13M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Wadno

Back to main country page

Image  

Back to my home page