Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 31 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sumatera Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 31 4566 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.92 GC 
Located in:     La Republica del Wadno 
Controlled by:     La Republica del Wadno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,794.74M SC$ 
Cash Available Now  167,538.06M SC$Corporate cash
     
Products Sold Last Year  45,846.58M SC$ 
Profit Last Year  10,766.11M SC$ 
Net Profit Last Year  5,652.21M SC$ 
Products Sold Last Month  3,830.71M SC$ 
Profit Last Month  936.48M SC$Profit
Net Profit Last Month  491.65M SC$Net Profit
Assets  211,388.42M SC$Corporate assets
Market Value  350,605.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,885.76M SC$Value of materials
Production Last Month  3,218.95Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,451.62M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,979.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -280.94M SC$Tax payments
Profit Payment Paid  -327.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,830.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,648.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.3Price earning ratio
Share Price  3,506.06  SC$Share price
Earning per Share In Recent Period  52.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,794.74M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,727.69M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     86.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,794.74M SC$  2,860.25M SC$ 
Year to Date
Income   Cost  
15,320.46M   
   3,348.61M 
   7,132.26M 
   835.67M 
   354.44M 
   0.00M 
   0.00M 
15,320.46M  11,670.97M 
Last Year
Income   Cost  
45,846.58M   
   10,045.82M 
   21,475.08M 
   2,505.29M 
   1,054.27M 
   0.00M 
   0.00M 
45,846.58M  35,080.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    46,408 units    4,000    11.6    180    4,457 SC$    2,334 SC$
Books And Newspapers    262,251 units    22,500    11.7    183    3,492 SC$    1,993 SC$
Building Materials    271,482 units    25,000    10.9    177    3,692 SC$    2,114 SC$
Computers    108,461 systems    10,000    10.8    180    4,551 SC$    2,643 SC$
Electric Components    213,701 units    25,000    8.5    180    3,745 SC$    2,114 SC$
Electric Power    6,133 million kwhs    500    12.3    184    674,676 SC$    362,093 SC$
Electronic Components    187,219 units    25,000    7.5    183    3,035 SC$    1,646 SC$
Factory Maintenance    768 units    94    8.2    184    1.03M SC$    558,700 SC$
High Tech Services    106,969 units    20,000    5.3    187    3,180 SC$    1,676 SC$
Industrial Equipment    237,915 units    25,000    9.5    181    4,041 SC$    2,235 SC$
Mercury    8,429 tons    900    9.4    180    51,275 SC$    29,700 SC$
Mobile Devices    38,578 devices    3,000    12.9    180    27,840 SC$    15,704 SC$
Household Products    27,019 tons    2,000    13.5    188    9,945 SC$    5,242 SC$
Robotics    690 units    201    3.4    180    453,900 SC$    258,210 SC$
Services    58,037 units    10,000    5.8    180    2,142 SC$    970 SC$
Software    75,481 units    15,000    5    180    3,583 SC$    2,023 SC$
Trucks    721 trucks    100    7.2    180    4.59M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Wadno

Back to main country page

Image  

Back to my home page