Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Apr 9 5595
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sumatera Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 9 4566 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.30 GC 
Located in:     La Republica del Wadno 
Controlled by:     La Republica del Wadno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,200.71M SC$ 
Cash Available Now  51,480.40M SC$Corporate cash
     
Products Sold Last Year  39,878.10M SC$ 
Profit Last Year  11,818.70M SC$ 
Net Profit Last Year  5,718.65M SC$ 
Products Sold Last Month  4,181.71M SC$ 
Profit Last Month  1,485.23M SC$Profit
Net Profit Last Month  779.74M SC$Net Profit
Assets  58,650.42M SC$Corporate assets
Market Value  288,944.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,151.66M SC$Value of materials
Production Last Month  5,146.23Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,007.22M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -177.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -445.57M SC$Tax payments
Profit Payment Paid  -519.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,181.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,989.09M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.6Price earning ratio
Share Price  2,889.44  SC$Share price
Earning per Share In Recent Period  57.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,200.71M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,591.22M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     60.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,200.71M SC$  2,697.91M SC$ 
Year to Date
Income   Cost  
11,742.33M   
   2,511.45M 
   4,458.87M 
   625.57M 
   180.11M 
   0.00M 
   0.00M 
11,742.33M  7,776.00M 
Last Year
Income   Cost  
39,878.10M   
   10,045.82M 
   14,914.57M 
   2,505.73M 
   593.29M 
   0.00M 
   0.00M 
39,878.10M  28,059.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    37,425 units    4,000    9.4    181    6,420 SC$    3,549 SC$
Books And Newspapers    177,140 units    20,000    8.9    180    3,022 SC$    1,752 SC$
Building Materials    250,181 units    22,500    11.1    180    2,743 SC$    1,525 SC$
Computers    35,056 systems    10,000    3.5    180    3,625 SC$    2,114 SC$
Electric Components    115,492 units    22,500    5.1    180    3,201 SC$    1,812 SC$
Electric Power    2,244 million kwhs    200    11.2    180    174,120 SC$    97,680 SC$
Electronic Components    111,234 units    22,500    4.9    180    2,600 SC$    1,510 SC$
Factory Maintenance    799 units    95    8.4    183    711,350 SC$    385,050 SC$
High Tech Services    144,176 units    20,000    7.2    185    3,020 SC$    1,616 SC$
Industrial Equipment    150,233 units    22,500    6.7    186    3,128 SC$    1,661 SC$
Mercury    5,039 tons    900    5.6    183    60,249 SC$    33,005 SC$
Mobile Devices    12,324 devices    3,000    4.1    180    22,900 SC$    13,137 SC$
Household Products    3,251 tons    1,750    1.9    180    10,029 SC$    5,738 SC$
Robotics    748 units    199    3.8    180    421,194 SC$    237,070 SC$
Services    111,425 units    10,000    11.1    180    2,046 SC$    1,163 SC$
Software    110,734 units    15,000    7.4    187    3,329 SC$    1,767 SC$
Trucks    854 trucks    200    4.3    180    3.77M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Wadno

Back to main country page
Image  

Back to my home page