Simcountry: Corporation page for: Cambria Aircraft Fuel

Cambria Aircraft Fuel

Product:				Aircraft Fuel
Latest Market Price:				2,190 SC$ per ton
Corporation Type:				state corporation
Founded:				November 9 4817
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				13.47 GC
Located in:				La Republica del Wadno
Controlled by:				La Republica del Wadno
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,957.78M SC$
Cash Available Now		53,282.57M SC$

Products Sold Last Year		57,036.96M SC$
Profit Last Year		13,972.59M SC$
Net Profit Last Year		7,335.61M SC$
Products Sold Last Month		4,957.78M SC$
Profit Last Month		1,229.19M SC$
Net Profit Last Month		645.32M SC$
Assets		59,661.58M SC$
Market Value		316,524.15M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		8,056.30M SC$
Production Last Month		1,029,245.86
Production Level Last Month		102.90 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		231.6
Production Process Effectivity		200
Welfare Index		102.92

Cash Flow Data

Cash at start of previous month		48,094.90M SC$

Salaries Paid		-729.37M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.86M SC$
Maintenance Products Bought		-558.00M SC$
Raw Materials Bought		-134.03M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-368.76M SC$
Profit Payment Paid		-430.22M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,957.78M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,324.80M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		50.1
Share Price		3,165.24 SC$
Earning per Share In Recent Period		63.22 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,957.78M SC$
Salaries Paid		729.37M SC$
Raw Materials Used		2,725.84M SC$
Fixed Property Cost		208.86M SC$
Maintenance Products Used		40.46M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,957.78M SC$	3,704.53M SC$

Year to Date

Income		Cost
15,143.32M
		2,188.11M
		8,164.45M
		626.33M
		194.62M
		0.00M
		0.00M
15,143.32M		11,173.51M

Last Year

Income		Cost
57,036.96M
		8,752.16M
		31,043.09M
		2,501.42M
		767.70M
		0.00M
		0.00M
57,036.96M		43,064.38M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	108,000	108,000	15,741
Medium Level Worker	89,000	89,000	20,493
High Level Worker	43,000	43,000	23,760
Low Level Manager	18,300	18,300	29,700
Medium Level Manager	9,600	9,600	39,204
High Level Manager	5,100	5,100	49,005
Executive	1,500	1,500	102,465
High Tech Engineer	50,600	50,600	39,501
High Tech Senior	10,500	10,500	62,370
High Tech Executive	1,140	1,140	124,740

Total:	336,740	336,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	55,951	tons	5,000	11.2	183	2,776 SC$	1,510 SC$
Electric Power	1,635	million kwhs	150	10.9	180	168,468 SC$	97,680 SC$
Factory Maintenance	1,070	units	104	10.3	180	662,394 SC$	385,050 SC$
High Tech Services	30,951	units	5,000	6.2	181	2,933 SC$	1,616 SC$
Oil	2,564,500	tons	950,000	2.7	188	2,692 SC$	1,431 SC$
Household Products	2,784	tons	1,000	2.8	180	10,081 SC$	5,738 SC$
Robotics	138	units	51	2.7	184	438,028 SC$	237,070 SC$
Services	20,644	units	2,500	8.3	180	2,053 SC$	1,163 SC$

Product Offered

Market Situation for Aircraft Fuel

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.62

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 222% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Wadno

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip