Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 6 5379
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Limassa Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 6 4586 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.85 GC 
Located in:     La Republica del Xantopia 
Controlled by:     La Republica del Xantopia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,812.79M SC$ 
Cash Available Now  157,155.30M SC$Corporate cash
     
Products Sold Last Year  47,434.95M SC$ 
Profit Last Year  11,353.50M SC$ 
Net Profit Last Year  5,960.59M SC$ 
Products Sold Last Month  4,026.59M SC$ 
Profit Last Month  972.79M SC$Profit
Net Profit Last Month  510.72M SC$Net Profit
Assets  200,235.80M SC$Corporate assets
Market Value  348,962.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,004.17M SC$Value of materials
Production Last Month  2,743.90Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,830.48M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  -812.70M SC$ 
Raw Materials Bought  -5,225.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.84M SC$Tax payments
Profit Payment Paid  -340.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,026.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,342.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.9Price earning ratio
Share Price  3,489.63  SC$Share price
Earning per Share In Recent Period  54.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,812.79M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     1,939.74M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     58.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,812.79M SC$  2,842.61M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
47,434.95M   
   7,622.27M 
   24,842.75M 
   2,507.89M 
   1,108.55M 
   0.00M 
   0.00M 
47,434.95M  36,081.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    55,066 tons    7,500    7.3    181    25,064 SC$    13,817 SC$
Computers    3,331 systems    1,000    3.3    180    4,760 SC$    2,643 SC$
Displays    8,682 displays    1,750    5    180    3,883 SC$    2,295 SC$
Electric Power    325 million kwhs    75    4.3    181    787,073 SC$    434,700 SC$
Electronic Components    61,459 units    7,500    8.2    180    2,827 SC$    1,646 SC$
Factory Maintenance    1,071 units    104    10.3    180    964,746 SC$    558,700 SC$
Glass    12,588 tons    1,250    10.1    181    3,930 SC$    2,174 SC$
Gold    47 tons    7    7.2    184    167.65M SC$    90.75M SC$
High Tech Services    30,886 units    2,500    12.4    184    3,089 SC$    1,676 SC$
Robotics    322 units    101    3.2    182    467,426 SC$    258,210 SC$
Services    26,056 units    2,500    10.4    182    2,266 SC$    1,237 SC$
Silver    1,598 tons    180    8.9    180    3.08M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Xantopia

Back to main country page

Image  

Back to my home page