Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 22 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merwed Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 22 4594 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.82 GC 
Located in:     The United Kingdom of Oriono 
Controlled by:     The United Kingdom of Oriono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,934.54M SC$ 
Cash Available Now  164,343.26M SC$Corporate cash
     
Products Sold Last Year  47,094.84M SC$ 
Profit Last Year  10,761.83M SC$ 
Net Profit Last Year  5,649.96M SC$ 
Products Sold Last Month  3,794.98M SC$ 
Profit Last Month  758.87M SC$Profit
Net Profit Last Month  398.40M SC$Net Profit
Assets  204,274.22M SC$Corporate assets
Market Value  348,263.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,141.34M SC$Value of materials
Production Last Month  2,743.90Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,001.86M SC$ 
     
Salaries Paid  -634.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -50.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -227.66M SC$Tax payments
Profit Payment Paid  -265.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,794.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,408.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.4Price earning ratio
Share Price  3,482.63  SC$Share price
Earning per Share In Recent Period  54.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,934.54M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,097.23M SC$Cost of Material used
Fixed Property Cost     209.26M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,934.54M SC$  3,035.81M SC$ 
Year to Date
Income   Cost  
15,824.23M   
   2,540.76M 
   8,020.59M 
   837.27M 
   370.49M 
   0.00M 
   0.00M 
15,824.23M  11,769.11M 
Last Year
Income   Cost  
47,094.84M   
   7,622.27M 
   25,074.26M 
   2,508.74M 
   1,127.75M 
   0.00M 
   0.00M 
47,094.84M  36,333.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    77,911 tons    7,500    10.4    180    24,275 SC$    13,817 SC$
Computers    5,792 systems    1,000    5.8    180    4,699 SC$    2,643 SC$
Displays    13,497 displays    1,750    7.7    180    3,908 SC$    2,295 SC$
Electric Power    589 million kwhs    75    7.8    182    791,548 SC$    434,700 SC$
Electronic Components    23,347 units    7,500    3.1    180    2,939 SC$    1,646 SC$
Factory Maintenance    680 units    104    6.5    180    1.04M SC$    558,700 SC$
Glass    9,804 tons    1,250    7.8    180    3,699 SC$    2,174 SC$
Gold    44 tons    7    6.8    180    156.83M SC$    90.75M SC$
High Tech Services    20,636 units    2,500    8.3    183    3,059 SC$    1,676 SC$
Robotics    556 units    101    5.5    181    467,209 SC$    258,210 SC$
Services    27,741 units    2,500    11.1    185    2,274 SC$    1,238 SC$
Silver    480 tons    180    2.7    185    3.44M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Oriono

Back to main country page

Image  

Back to my home page