Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Feb 5 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elrona SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 5 5019 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.82 GC 
Located in:     The Independent State of Wachda 
Controlled by:     Koch Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,980.50M SC$ 
Cash Available Now  112,966.35M SC$Corporate cash
     
Products Sold Last Year  60,115.42M SC$ 
Profit Last Year  11,968.20M SC$ 
Net Profit Last Year  8,377.74M SC$ 
Products Sold Last Month  4,933.94M SC$ 
Profit Last Month  891.61M SC$Profit
Net Profit Last Month  624.12M SC$Net Profit
Assets  170,187.22M SC$Corporate assets
Market Value  559,679.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,749.43M SC$Value of materials
Production Last Month  40.46Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  105,965.60M SC$ 
     
Salaries Paid  -1,052.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -937.45M SC$ 
Fixed Property Cost  -188.54M SC$Fixed Cost
Maintenance Products Bought  -81.31M SC$ 
Raw Materials Bought  -386.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -267.48M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,933.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,985.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.5Price earning ratio
Share Price  5,596.79  SC$Share price
Earning per Share In Recent Period  76.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,980.50M SC$   
Salaries Paid     1,052.39M SC$Salary Cost
Raw Materials Used     1,684.14M SC$Cost of Material used
Fixed Property Cost     188.54M SC$Fixed Cost
Maintenance Products Used     142.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     937.45M SC$ 
Total:  4,980.50M SC$  4,004.87M SC$ 
Year to Date
Income   Cost  
4,933.94M   
   1,052.39M 
   1,684.64M 
   188.42M 
   141.19M 
   0.00M 
   975.69M 
4,933.94M  4,042.33M 
Last Year
Income   Cost  
60,115.42M   
   12,629.80M 
   20,090.17M 
   2,258.28M 
   1,790.79M 
   0.00M 
   11,378.19M 
60,115.42M  48,147.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  21,200 
Medium Level Worker  53,250  53,250  27,600 
High Level Worker  53,750  53,750  32,000 
Low Level Manager  20,450  20,450  40,000 
Medium Level Manager  9,275  9,275  52,800 
High Level Manager  6,625  6,625  66,000 
Executive  2,100  2,100  138,000 
High Tech Engineer  68,250  68,250  53,200 
High Tech Senior  24,375  24,375  84,000 
High Tech Executive  2,575  2,575  168,000 
     
Total:  301,650Number of Employees 301,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    113,997 tons    15,000    7.6    223    7,569 SC$    3,383 SC$
Computers    168,427 systems    10,000    16.8    217    6,091 SC$    2,643 SC$
Electric Components    140,106 units    15,000    9.3    212    4,687 SC$    2,114 SC$
Electric Power    8,492 million kwhs    425    20    219    1.01M SC$    434,700 SC$
Electronic Components    254,547 units    15,000    17    295    4,990 SC$    1,646 SC$
Factory Maintenance    1,819 units    104    17.5    245    1.69M SC$    558,700 SC$
High Tech Services    136,156 units    12,500    10.9    298    5,082 SC$    1,676 SC$
Industrial Equipment    190,771 units    20,000    9.5    217    5,026 SC$    2,235 SC$
Robotics    1,084 units    95    11.4    215    565,898 SC$    258,210 SC$
Services    148,052 units    7,500    19.7    214    2,605 SC$    1,238 SC$
Shuttle Boosters    39 boosters    2    19.6    222    28.01M SC$    12.08M SC$
Shuttle Components    3,153 Components    225    14    215    2.07M SC$    966,400 SC$
Solid Missile Fuel    1,227 units    80    15.3    223    23,003 SC$    9,815 SC$
Steel    112,379 tons    10,000    11.2    210    9,132 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Koch Industries

Back to main enterprise page

Image  

Back to my home page