Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 6 5374
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Victorin Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     March 6 4958 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.10 GC 
Located in:     La Republica del Bambaro 
Controlled by:     La Republica del Bambaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,271.08M SC$ 
Cash Available Now  149,284.68M SC$Corporate cash
     
Products Sold Last Year  38,422.02M SC$ 
Profit Last Year  13,090.73M SC$ 
Net Profit Last Year  6,872.63M SC$ 
Products Sold Last Month  3,256.08M SC$ 
Profit Last Month  1,111.15M SC$Profit
Net Profit Last Month  583.35M SC$Net Profit
Assets  189,923.58M SC$Corporate assets
Market Value  378,256.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,349.50M SC$Value of materials
Production Last Month  571,425.64Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,687.79M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -333.34M SC$Tax payments
Profit Payment Paid  -388.90M SC$ 
Upgrades Bought  -221.56M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,256.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,154.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.3Price earning ratio
Share Price  3,782.56  SC$Share price
Earning per Share In Recent Period  62.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,271.08M SC$   
Salaries Paid     636.47M SC$Salary Cost
Raw Materials Used     1,206.01M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,271.08M SC$  2,145.43M SC$ 
Year to Date
Income   Cost  
16,102.93M   
   3,181.86M 
   6,016.89M 
   1,042.60M 
   469.74M 
   0.00M 
   0.00M 
16,102.93M  10,711.09M 
Last Year
Income   Cost  
38,422.02M   
   7,638.07M 
   14,098.07M 
   2,505.26M 
   1,089.89M 
   0.00M 
   0.00M 
38,422.02M  25,331.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,000  111,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  14,700  14,700  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  35,400  35,400  39,501 
High Tech Senior  7,900  7,900  62,370 
High Tech Executive  760  760  124,740 
     
Total:  308,160Number of Employees 308,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,197,686 tons    190,000    11.6    181    5,195 SC$    2,869 SC$
Chemicals    34,407 tons    5,000    6.9    180    3,599 SC$    2,114 SC$
Electric Power    232 million kwhs    125    1.9    180    772,570 SC$    434,700 SC$
Factory Maintenance    493 units    104    4.7    180    951,532 SC$    558,700 SC$
High Tech Services    18,716 units    1,500    12.5    178    2,833 SC$    1,676 SC$
Robotics    512 units    101    5.1    180    442,261 SC$    258,210 SC$
Services    41,043 units    5,000    8.2    180    2,166 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bambaro

Back to main country page

Image  

Back to my home page