Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 8 5382
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Tabruki Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 8 5324 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.05 GC 
Located in:     The Commonwealth of Somati 
Controlled by:     The Commonwealth of Somati 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,505.65M SC$ 
Cash Available Now  168,103.59M SC$Corporate cash
     
Products Sold Last Year  42,301.74M SC$ 
Profit Last Year  11,396.64M SC$ 
Net Profit Last Year  5,983.24M SC$ 
Products Sold Last Month  3,505.68M SC$ 
Profit Last Month  955.35M SC$Profit
Net Profit Last Month  501.56M SC$Net Profit
Assets  204,659.01M SC$Corporate assets
Market Value  353,644.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,450.94M SC$Value of materials
Production Last Month  579,102.72Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,563.18M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.60M SC$Tax payments
Profit Payment Paid  -334.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,505.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,597.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.5Price earning ratio
Share Price  3,536.45  SC$Share price
Earning per Share In Recent Period  48.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,505.65M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,628.12M SC$Cost of Material used
Fixed Property Cost     208.18M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,505.65M SC$  2,562.84M SC$ 
Year to Date
Income   Cost  
27,879.05M   
   5,067.75M 
   13,039.33M 
   1,663.62M 
   753.79M 
   0.00M 
   0.00M 
27,879.05M  20,524.49M 
Last Year
Income   Cost  
42,301.74M   
   7,601.55M 
   19,649.19M 
   2,495.28M 
   1,159.07M 
   0.00M 
   0.00M 
42,301.74M  30,905.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  3,390  3,390  49,500 
Executive  980  980  103,500 
High Tech Engineer  29,000  29,000  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,174 tons    500    10.3    185    1,917 SC$    981 SC$
Corn    971,135 tons    100,000    9.7    180    4,226 SC$    2,136 SC$
Electric Power    1,765 million kwhs    400    4.4    184    735,638 SC$    395,200 SC$
Factory Maintenance    523 units    104    5    178    985,105 SC$    558,700 SC$
High Tech Services    30,183 units    9,000    3.4    173    2,886 SC$    1,676 SC$
Peanuts    562 tons    100    5.6    189    6,020 SC$    3,171 SC$
Robotics    7 units    1    6.8    176    452,778 SC$    258,210 SC$
Services    121,787 units    12,500    9.7    182    2,250 SC$    1,238 SC$
Soybeans    624,487 tons    192,500    3.2    179    3,886 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Somati

Back to main country page

Image  

Back to my home page