Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Sep 30 5594
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napa Electric Components
Product:     Electric Components 
Latest Market Price:  Market Price  1,812 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 30 5475 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.51 GC 
Located in:     The Independent State of Luna Moor 
Controlled by:     The Independent State of Luna Moor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  345.29M SC$ 
Cash Available Now  48,327.82M SC$Corporate cash
     
Products Sold Last Year  31,081.24M SC$ 
Profit Last Year  8,200.62M SC$ 
Net Profit Last Year  4,305.32M SC$ 
Products Sold Last Month  3,982.59M SC$ 
Profit Last Month  1,628.90M SC$Profit
Net Profit Last Month  855.17M SC$Net Profit
Assets  54,165.75M SC$Corporate assets
Market Value  223,581.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,022.77M SC$Value of materials
Production Last Month  89,463.08Production for the month
Production Level Last Month  8.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,011.33M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -464.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -488.67M SC$Tax payments
Profit Payment Paid  -570.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,982.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,982.53M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.9Price earning ratio
Share Price  2,235.81  SC$Share price
Earning per Share In Recent Period  49.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  345.29M SC$   
Salaries Paid     749.75M SC$Salary Cost
Raw Materials Used     107.87M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     64.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  345.29M SC$  1,131.28M SC$ 
Year to Date
Income   Cost  
25,684.01M   
   5,998.02M 
   8,919.79M 
   1,672.04M 
   454.16M 
   0.00M 
   0.00M 
25,684.01M  17,044.01M 
Last Year
Income   Cost  
31,081.24M   
   8,997.03M 
   10,790.78M 
   2,506.04M 
   586.77M 
   0.00M 
   0.00M 
31,081.24M  22,880.62M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,300  16,300  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  52,200  52,200  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  341,900Number of Employees 341,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    83,612 tons    35,000    2.4    180    5,538 SC$    3,140 SC$
Chemicals    218,079 tons    25,000    8.7    187    2,818 SC$    1,510 SC$
Copper    0 tons    60,000    -    187    5,735 SC$    3,059 SC$
Electric Power    3,596 million kwhs    300    12    180    173,975 SC$    97,680 SC$
Factory Maintenance    839 units    102    8.3    184    705,901 SC$    385,050 SC$
High Tech Services    58,349 units    12,500    4.7    188    3,069 SC$    1,616 SC$
Iron    86,386 tons    20,000    4.3    180    4,029 SC$    2,254 SC$
Lithium    7,697 tons    1,500    5.1    181    180,645 SC$    99,820 SC$
Mercury    1,067 tons    500    2.1    180    58,594 SC$    33,005 SC$
Plastics    536,488 tons    45,000    11.9    180    2,855 SC$    1,661 SC$
Robotics    1,418 units    126    11.3    180    415,790 SC$    237,070 SC$
Services    61,041 units    7,500    8.1    182    2,000 SC$    1,163 SC$
Zinc    10,981 tons    1,250    8.8    183    55,011 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Electric Components 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Luna Moor

Back to main country page
Image  

Back to my home page