Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 9 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berry max Pharmaceutical Produ

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 9 5223 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.47 GC 
Located in:     La Republica del Charlotte monna 
Controlled by:     Dankay industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,387.76M SC$ 
Cash Available Now  36,309.48M SC$Corporate cash
     
Products Sold Last Year  54,637.40M SC$ 
Profit Last Year  11,012.91M SC$ 
Net Profit Last Year  3,970.15M SC$ 
Products Sold Last Month  4,576.85M SC$ 
Profit Last Month  1,020.16M SC$Profit
Net Profit Last Month  367.77M SC$Net Profit
Assets  128,930.78M SC$Corporate assets
Market Value  316,556.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  59,278.33M SC$Value of materials
Production Last Month  89,299.77Production for the month
Production Level Last Month  94.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,736.89M SC$ 
     
Salaries Paid  -229.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -869.60M SC$ 
Fixed Property Cost  -188.37M SC$Fixed Cost
Maintenance Products Bought  -243.93M SC$ 
Raw Materials Bought  -1,316.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -306.05M SC$Tax payments
Profit Payment Paid  -692.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,576.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,467.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.0Price earning ratio
Share Price  3,165.56  SC$Share price
Earning per Share In Recent Period  40.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,387.76M SC$   
Salaries Paid     229.25M SC$Salary Cost
Raw Materials Used     2,053.13M SC$Cost of Material used
Fixed Property Cost     188.37M SC$Fixed Cost
Maintenance Products Used     242.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     869.60M SC$ 
Total:  4,387.76M SC$  3,582.51M SC$ 
Year to Date
Income   Cost  
36,558.00M   
   1,834.21M 
   15,874.88M 
   1,505.99M 
   1,937.30M 
   0.00M 
   6,945.97M 
36,558.00M  28,098.35M 
Last Year
Income   Cost  
54,637.40M   
   2,751.21M 
   25,319.26M 
   2,256.60M 
   2,905.96M 
   0.00M 
   10,391.46M 
54,637.40M  43,624.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 86.9. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,750  69,750  4,603 
Medium Level Worker  55,250  55,250  5,993 
High Level Worker  38,000  38,000  6,948 
Low Level Manager  19,425  19,425  8,685 
Medium Level Manager  15,125  15,125  11,464 
High Level Manager  7,575  7,575  14,330 
Executive  2,475  2,475  29,963 
High Tech Engineer  76,375  76,375  11,551 
High Tech Senior  19,025  19,025  18,239 
High Tech Executive  2,215  2,215  36,477 
     
Total:  305,215Number of Employees 305,215   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    79,126 units    15,000    5.3    299    5,807 SC$    1,993 SC$
Chemicals    512,240 tons    75,000    6.8    244    5,347 SC$    2,114 SC$
Electric Power    27,709 million kwhs    650    42.6    236    919,534 SC$    407,539 SC$
Factory Maintenance    719 units    144    5    301    1.69M SC$    558,700 SC$
High Tech Services    1,210,427 units    25,000    48.4    303    5,082 SC$    1,676 SC$
Lithium    6,993 tons    100    69.9    280    280,157 SC$    92,400 SC$
Minerals    1,190,672 tons    25,000    47.6    263    7,559 SC$    2,805 SC$
Mobile Devices    125,625 devices    4,000    31.4    299    47,615 SC$    15,704 SC$
Household Products    75,093 tons    17,500    4.3    224    13,507 SC$    5,899 SC$
Robotics    1,206 units    95    12.7    226    627,450 SC$    258,210 SC$
Rubber    7,138 tons    1,250    5.7    243    6,095 SC$    2,640 SC$
Services    222,380 units    25,000    8.9    298    2,984 SC$    1,092 SC$
Software    915,795 units    30,000    30.5    299    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,500.53 
Product Retained Each Month For Contracts  3,500.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dankay industries

Back to main enterprise page

Image  

Back to my home page