Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 22 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Edgewater Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     August 22 5264 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.87 GC 
Located in:     The Republic of Xinubo 
Controlled by:     The Republic of Xinubo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,258.15M SC$ 
Cash Available Now  155,242.86M SC$Corporate cash
     
Products Sold Last Year  50,607.88M SC$ 
Profit Last Year  14,378.86M SC$ 
Net Profit Last Year  7,548.90M SC$ 
Products Sold Last Month  5,659.51M SC$ 
Profit Last Month  2,652.39M SC$Profit
Net Profit Last Month  1,392.51M SC$Net Profit
Assets  197,411.17M SC$Corporate assets
Market Value  419,969.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,437.91M SC$Value of materials
Production Last Month  49,077.22Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,066.45M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -289.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -795.72M SC$Tax payments
Profit Payment Paid  -928.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,659.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,820.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.9Price earning ratio
Share Price  4,199.70  SC$Share price
Earning per Share In Recent Period  77.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,258.15M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     2,016.82M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     96.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,258.15M SC$  3,005.37M SC$ 
Year to Date
Income   Cost  
35,342.93M   
   5,470.22M 
   16,042.20M 
   1,664.79M 
   779.71M 
   0.00M 
   0.00M 
35,342.93M  23,956.92M 
Last Year
Income   Cost  
50,607.88M   
   8,204.52M 
   24,392.48M 
   2,493.60M 
   1,138.43M 
   0.00M 
   0.00M 
50,607.88M  36,229.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  47,000  47,000  24,000 
Low Level Manager  16,700  16,700  30,000 
Medium Level Manager  9,200  9,200  39,600 
High Level Manager  4,500  4,500  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  55,900  55,900  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,160  1,160  126,000 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    65,875 tons    7,500    8.8    188    6,271 SC$    3,321 SC$
Batteries    323,985 units    32,000    10.1    179    4,812 SC$    2,718 SC$
Car Engines    320,483 engines    39,000    8.2    180    12,822 SC$    7,097 SC$
Carbon    37,821 tons    5,500    6.9    178    49,072 SC$    27,540 SC$
Chemicals    57,864 tons    7,500    7.7    180    3,814 SC$    2,114 SC$
Electric Components    91,151 units    7,500    12.2    178    3,729 SC$    2,114 SC$
Electric Power    1,656 million kwhs    250    6.6    183    791,326 SC$    418,500 SC$
Electronic Components    29,197 units    7,500    3.9    179    2,936 SC$    1,646 SC$
Factory Maintenance    806 units    103    7.8    187    1.05M SC$    558,700 SC$
High Tech Services    58,147 units    7,500    7.8    173    2,850 SC$    1,676 SC$
Lead    2,509 tons    2,500    1    177    73,022 SC$    41,310 SC$
Mobile Devices    14,635 devices    3,000    4.9    187    29,425 SC$    15,704 SC$
Plastics    51,600 tons    7,500    6.9    176    2,958 SC$    1,706 SC$
Robotics    2,359 units    176    13.4    180    468,728 SC$    258,210 SC$
Services    44,915 units    7,500    6    185    2,301 SC$    1,238 SC$
Steel    105,194 tons    25,000    4.2    182    7,848 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Xinubo

Back to main country page

Image  

Back to my home page