Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 10 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorset Elektrische Energie

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     August 10 5374 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.42 GC 
Located in:     Neue Weltordnung 
Controlled by:     Neue Weltordnung 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  679.52M SC$ 
Cash Available Now  37,615.74M SC$Corporate cash
     
Products Sold Last Year  45,137.29M SC$ 
Profit Last Year  8,866.95M SC$ 
Net Profit Last Year  2,438.41M SC$ 
Products Sold Last Month  4,035.69M SC$ 
Profit Last Month  960.92M SC$Profit
Net Profit Last Month  264.25M SC$Net Profit
Assets  92,833.79M SC$Corporate assets
Market Value  150,896.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,219.26M SC$Value of materials
Production Last Month  5,422.56Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  190.6Output Product Quality
Production Process Effectivity  196Productivity Index
Welfare Index  117.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,675.83M SC$ 
     
Salaries Paid  -580.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -173.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -290.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -480.46M SC$Tax payments
Profit Payment Paid  -432.42M SC$ 
Upgrades Bought  -408.37M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,035.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,345.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.6Price earning ratio
Share Price  1,508.97  SC$Share price
Earning per Share In Recent Period  23.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  679.52M SC$   
Salaries Paid     580.41M SC$Salary Cost
Raw Materials Used     2,206.51M SC$Cost of Material used
Fixed Property Cost     173.29M SC$Fixed Cost
Maintenance Products Used     125.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  679.52M SC$  3,085.32M SC$ 
Year to Date
Income   Cost  
28,021.39M   
   4,080.67M 
   15,263.42M 
   1,115.86M 
   900.41M 
   0.00M 
   0.00M 
28,021.39M  21,360.36M 
Last Year
Income   Cost  
45,137.29M   
   7,092.35M 
   26,221.47M 
   1,553.53M 
   1,402.99M 
   0.00M 
   0.00M 
45,137.29M  36,270.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 274.1. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,680  79,680  14,527 
Medium Level Worker  67,360  67,360  18,912 
High Level Worker  21,400  21,400  21,927 
Low Level Manager  11,728  11,728  27,409 
Medium Level Manager  7,260  7,260  36,180 
High Level Manager  2,510  2,510  45,225 
Executive  1,058  1,058  94,561 
High Tech Engineer  62,400  62,400  36,454 
High Tech Senior  13,248  13,248  57,559 
High Tech Executive  1,992  1,992  115,118 
     
Total:  268,636Number of Employees 268,636   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    303,334 units    30,000    10.1    144    3,856 SC$    2,718 SC$
Carbon    165,336 tons    15,000    11    156    44,283 SC$    27,507 SC$
Chemicals    736,528 tons    40,000    18.4    170    4,351 SC$    2,114 SC$
Computers    261,202 systems    22,500    11.6    151    3,758 SC$    2,567 SC$
Factory Maintenance    2,649 units    174    15.2    143    791,611 SC$    558,700 SC$
Gas    228,886 units    21,000    10.9    150    5,612 SC$    3,816 SC$
High Tech Services    281,578 units    17,500    16.1    152    2,534 SC$    1,676 SC$
Oil    2,571,738 tons    170,000    15.1    151    2,928 SC$    1,972 SC$
Robotics    1,138 units    217    5.2    194    543,274 SC$    258,210 SC$
Services    165,925 units    17,500    9.5    151    1,773 SC$    1,238 SC$
Software    154,012 units    30,000    5.1    144    2,176 SC$    1,561 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,500.93 
Product Retained Each Month For Contracts  4,500.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 341% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 1% every month that the product is not delivered.
Image  

Back to list of state corporations in Neue Weltordnung

Back to main country page
Image  

Back to my home page