Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 19 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Elektrische Energie

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     August 19 5346 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.59 GC 
Located in:     Neue Weltordnung 
Controlled by:     Neue Weltordnung 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  667.53M SC$ 
Cash Available Now  46,760.38M SC$Corporate cash
     
Products Sold Last Year  49,649.53M SC$ 
Profit Last Year  11,710.94M SC$ 
Net Profit Last Year  3,220.51M SC$ 
Products Sold Last Month  4,515.23M SC$ 
Profit Last Month  1,354.60M SC$Profit
Net Profit Last Month  372.51M SC$Net Profit
Assets  96,549.89M SC$Corporate assets
Market Value  178,264.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,709.33M SC$Value of materials
Production Last Month  5,423.07Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  194.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,835.80M SC$ 
     
Salaries Paid  -577.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.04M SC$Fixed Cost
Maintenance Products Bought  -1,889.20M SC$ 
Raw Materials Bought  -297.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -677.30M SC$Tax payments
Profit Payment Paid  -609.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,515.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,092.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  1,782.64  SC$Share price
Earning per Share In Recent Period  27.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  667.53M SC$   
Salaries Paid     577.06M SC$Salary Cost
Raw Materials Used     2,252.78M SC$Cost of Material used
Fixed Property Cost     208.04M SC$Fixed Cost
Maintenance Products Used     132.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  667.53M SC$  3,169.99M SC$ 
Year to Date
Income   Cost  
24,931.74M   
   3,464.25M 
   13,456.32M 
   1,249.70M 
   754.49M 
   0.00M 
   0.00M 
24,931.74M  18,924.75M 
Last Year
Income   Cost  
49,649.53M   
   6,926.62M 
   26,988.40M 
   2,499.15M 
   1,524.42M 
   0.00M 
   0.00M 
49,649.53M  37,938.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 274.3. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  14,537 
Medium Level Worker  66,000  66,000  18,925 
High Level Worker  21,000  21,000  21,942 
Low Level Manager  11,800  11,800  27,428 
Medium Level Manager  7,300  7,300  36,205 
High Level Manager  2,550  2,550  45,256 
Executive  1,070  1,070  94,627 
High Tech Engineer  62,500  62,500  36,479 
High Tech Senior  13,300  13,300  57,599 
High Tech Executive  2,000  2,000  115,198 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    160,486 units    30,000    5.3    154    4,153 SC$    2,718 SC$
Carbon    104,119 tons    15,000    6.9    157    43,551 SC$    27,507 SC$
Chemicals    646,794 tons    40,000    16.2    191    4,368 SC$    2,114 SC$
Computers    377,464 systems    22,500    16.8    145    3,761 SC$    2,567 SC$
Factory Maintenance    2,798 units    174    16.1    151    861,703 SC$    558,700 SC$
Gas    351,150 units    21,000    16.7    145    5,476 SC$    3,816 SC$
High Tech Services    348,199 units    17,500    19.9    141    2,342 SC$    1,676 SC$
Oil    1,795,121 tons    170,000    10.6    152    2,794 SC$    1,972 SC$
Robotics    1,677 units    226    7.4    210    541,208 SC$    258,210 SC$
Services    290,472 units    17,500    16.6    155    1,922 SC$    1,238 SC$
Software    530,866 units    30,000    17.7    152    2,146 SC$    1,515 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,500.31 
Product Retained Each Month For Contracts  4,500.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 345% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 1% every month that the product is not delivered.
Image  

Back to list of state corporations in Neue Weltordnung

Back to main country page

Image  

Back to my home page