Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 17 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Elektrische Energie

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     June 17 5334 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.77 GC 
Located in:     Neue Weltordnung 
Controlled by:     Neue Weltordnung 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  655.89M SC$ 
Cash Available Now  47,239.22M SC$Corporate cash
     
Products Sold Last Year  49,898.51M SC$ 
Profit Last Year  11,825.40M SC$ 
Net Profit Last Year  3,251.99M SC$ 
Products Sold Last Month  4,092.25M SC$ 
Profit Last Month  942.27M SC$Profit
Net Profit Last Month  259.13M SC$Net Profit
Assets  98,448.00M SC$Corporate assets
Market Value  182,690.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,913.89M SC$Value of materials
Production Last Month  5,422.94Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  192.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,848.94M SC$ 
     
Salaries Paid  -577.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -471.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -471.14M SC$Tax payments
Profit Payment Paid  -424.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,092.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,788.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.2Price earning ratio
Share Price  1,826.91  SC$Share price
Earning per Share In Recent Period  27.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  655.89M SC$   
Salaries Paid     577.21M SC$Salary Cost
Raw Materials Used     2,239.38M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     127.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  655.89M SC$  3,152.65M SC$ 
Year to Date
Income   Cost  
33,099.75M   
   4,619.55M 
   17,854.70M 
   1,668.26M 
   1,028.17M 
   0.00M 
   0.00M 
33,099.75M  25,170.68M 
Last Year
Income   Cost  
49,898.51M   
   6,928.39M 
   27,090.89M 
   2,501.45M 
   1,552.38M 
   0.00M 
   0.00M 
49,898.51M  38,073.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 274.4. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  14,541 
Medium Level Worker  66,000  66,000  18,930 
High Level Worker  21,000  21,000  21,948 
Low Level Manager  11,800  11,800  27,435 
Medium Level Manager  7,300  7,300  36,214 
High Level Manager  2,550  2,550  45,268 
Executive  1,070  1,070  94,651 
High Tech Engineer  62,500  62,500  36,489 
High Tech Senior  13,300  13,300  57,614 
High Tech Executive  2,000  2,000  115,227 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    289,645 units    30,000    9.7    153    4,177 SC$    2,718 SC$
Carbon    195,202 tons    15,000    13    146    40,441 SC$    27,507 SC$
Chemicals    378,705 tons    40,000    9.5    193    4,162 SC$    2,114 SC$
Computers    367,558 systems    22,500    16.3    159    4,122 SC$    2,567 SC$
Factory Maintenance    1,426 units    173    8.2    147    828,664 SC$    558,700 SC$
Gas    206,635 units    21,000    9.8    228    8,697 SC$    3,816 SC$
High Tech Services    205,304 units    17,500    11.7    153    2,487 SC$    1,676 SC$
Oil    722,606 tons    170,000    4.3    146    2,813 SC$    1,972 SC$
Robotics    3,318 units    226    14.7    170    542,499 SC$    258,210 SC$
Services    193,717 units    17,500    11.1    151    1,762 SC$    1,238 SC$
Software    458,414 units    30,000    15.3    142    1,961 SC$    1,608 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,500.40 
Product Retained Each Month For Contracts  4,500.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 342% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 1% every month that the product is not delivered.
Image  

Back to list of state corporations in Neue Weltordnung

Back to main country page

Image  

Back to my home page