Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 8 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Weizen

Product:     Wheat 
Latest Market Price:  Market Price  2,748 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 8 5269 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.96 GC 
Located in:     Neue Weltordnung 
Controlled by:     Neue Weltordnung 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,969.20M SC$ 
Cash Available Now  53,479.55M SC$Corporate cash
     
Products Sold Last Year  49,727.04M SC$ 
Profit Last Year  11,052.63M SC$ 
Net Profit Last Year  3,039.47M SC$ 
Products Sold Last Month  4,171.75M SC$ 
Profit Last Month  1,049.44M SC$Profit
Net Profit Last Month  288.60M SC$Net Profit
Assets  112,312.77M SC$Corporate assets
Market Value  187,082.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,993.01M SC$Value of materials
Production Last Month  736,882.87Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  207.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,063.50M SC$ 
     
Salaries Paid  -595.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -923.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -524.72M SC$Tax payments
Profit Payment Paid  -472.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,171.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,510.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.5Price earning ratio
Share Price  1,870.82  SC$Share price
Earning per Share In Recent Period  26.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,969.20M SC$   
Salaries Paid     595.85M SC$Salary Cost
Raw Materials Used     2,254.09M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     75.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,969.20M SC$  3,133.55M SC$ 
Year to Date
Income   Cost  
29,500.48M   
   4,170.95M 
   16,368.73M 
   1,456.06M 
   527.13M 
   0.00M 
   0.00M 
29,500.48M  22,522.86M 
Last Year
Income   Cost  
49,727.04M   
   7,151.48M 
   28,134.27M 
   2,492.93M 
   895.74M 
   0.00M 
   0.00M 
49,727.04M  38,674.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 274.4. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  14,544 
Medium Level Worker  90,000  90,000  18,935 
High Level Worker  43,000  43,000  21,954 
Low Level Manager  15,500  15,500  27,442 
Medium Level Manager  10,500  10,500  36,223 
High Level Manager  4,800  4,800  45,279 
Executive  1,050  1,050  94,675 
High Tech Engineer  32,800  32,800  36,498 
High Tech Senior  7,600  7,600  57,628 
High Tech Executive  750  750  115,256 
     
Total:  320,000Number of Employees 320,000   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,356 million kwhs    450    7.5    194    768,664 SC$    395,200 SC$
Factory Maintenance    857 units    104    8.2    144    811,323 SC$    558,700 SC$
High Tech Services    67,066 units    7,500    8.9    237    3,890 SC$    1,676 SC$
Potassium    5,748,702 tons    310,000    18.5    163    6,288 SC$    2,910 SC$
Robotics    2,122 units    101    21    172    542,241 SC$    258,210 SC$
Services    73,630 units    7,500    9.8    236    2,965 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Wheat 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  625,000 
Estimated Production This Month  625,000 
Image  

Trade Strategies

Sale Strategy Start at 358% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 1% every month that the product is not delivered.
Image  

Back to list of state corporations in Neue Weltordnung

Back to main country page

Image  

Back to my home page