Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 11 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorset Elektrische Energie

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     February 11 5370 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.32 GC 
Located in:     Neue Weltordnung 
Controlled by:     Neue Weltordnung 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  621.12M SC$ 
Cash Available Now  72,714.81M SC$Corporate cash
     
Products Sold Last Year  48,514.01M SC$ 
Profit Last Year  11,312.79M SC$ 
Net Profit Last Year  3,111.02M SC$ 
Products Sold Last Month  4,064.53M SC$ 
Profit Last Month  914.23M SC$Profit
Net Profit Last Month  251.41M SC$Net Profit
Assets  123,121.17M SC$Corporate assets
Market Value  195,466.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,857.48M SC$Value of materials
Production Last Month  5,424.77Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  192.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  72,111.24M SC$ 
     
Salaries Paid  -579.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -258.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -457.12M SC$Tax payments
Profit Payment Paid  -411.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,064.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  74,261.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.3Price earning ratio
Share Price  1,954.67  SC$Share price
Earning per Share In Recent Period  26.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  621.12M SC$   
Salaries Paid     579.76M SC$Salary Cost
Raw Materials Used     2,237.26M SC$Cost of Material used
Fixed Property Cost     207.85M SC$Fixed Cost
Maintenance Products Used     128.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  621.12M SC$  3,153.48M SC$ 
Year to Date
Income   Cost  
37,123.77M   
   5,219.68M 
   20,061.70M 
   1,870.73M 
   1,162.16M 
   0.00M 
   0.00M 
37,123.77M  28,314.27M 
Last Year
Income   Cost  
48,514.01M   
   6,855.49M 
   26,292.63M 
   2,487.60M 
   1,565.50M 
   0.00M 
   0.00M 
48,514.01M  37,201.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 275.6. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  14,605 
Medium Level Worker  66,000  66,000  19,014 
High Level Worker  21,000  21,000  22,045 
Low Level Manager  11,800  11,800  27,556 
Medium Level Manager  7,300  7,300  36,374 
High Level Manager  2,550  2,550  45,467 
Executive  1,070  1,070  95,068 
High Tech Engineer  62,500  62,500  36,649 
High Tech Senior  13,300  13,300  57,868 
High Tech Executive  2,000  2,000  115,735 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    249,820 units    30,000    8.3    144    3,866 SC$    2,718 SC$
Carbon    77,494 tons    15,000    5.2    157    44,832 SC$    27,507 SC$
Chemicals    243,816 tons    40,000    6.1    204    4,378 SC$    2,114 SC$
Computers    389,867 systems    22,500    17.3    156    4,053 SC$    2,567 SC$
Factory Maintenance    2,581 units    174    14.8    147    827,616 SC$    558,700 SC$
Gas    468,626 units    21,000    22.3    153    5,696 SC$    3,816 SC$
High Tech Services    122,801 units    17,500    7    144    2,307 SC$    1,676 SC$
Oil    1,735,052 tons    170,000    10.2    149    2,871 SC$    1,972 SC$
Robotics    3,345 units    226    14.8    165    541,725 SC$    258,210 SC$
Services    190,435 units    17,500    10.9    157    1,853 SC$    1,238 SC$
Software    253,958 units    30,000    8.5    144    1,823 SC$    1,656 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,600.93 
Product Retained Each Month For Contracts  4,600.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 343% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 1% every month that the product is not delivered.
Image  

Back to list of state corporations in Neue Weltordnung

Back to main country page

Image  

Back to my home page