Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jan 28 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Chemikalien

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 28 5268 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.01 GC 
Located in:     Neue Weltordnung 
Controlled by:     Neue Weltordnung 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  830.73M SC$ 
Cash Available Now  110,137.49M SC$Corporate cash
     
Products Sold Last Year  66,912.53M SC$ 
Profit Last Year  10,432.86M SC$ 
Net Profit Last Year  5,216.43M SC$ 
Products Sold Last Month  5,669.49M SC$ 
Profit Last Month  901.17M SC$Profit
Net Profit Last Month  450.59M SC$Net Profit
Assets  175,824.31M SC$Corporate assets
Market Value  399,693.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,800.21M SC$Value of materials
Production Last Month  1,061,050.93Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  255.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  117.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,156.73M SC$ 
     
Salaries Paid  -604.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,077.20M SC$ 
Fixed Property Cost  -187.86M SC$Fixed Cost
Maintenance Products Bought  -172.16M SC$ 
Raw Materials Bought  -999.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -450.59M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,669.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,334.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.9Price earning ratio
Share Price  3,996.93  SC$Share price
Earning per Share In Recent Period  43.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  830.73M SC$   
Salaries Paid     604.95M SC$Salary Cost
Raw Materials Used     2,761.79M SC$Cost of Material used
Fixed Property Cost     187.86M SC$Fixed Cost
Maintenance Products Used     143.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,077.20M SC$ 
Total:  830.73M SC$  4,775.53M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
66,912.53M   
   7,260.72M 
   32,920.24M 
   2,257.62M 
   1,509.06M 
   0.00M 
   12,532.02M 
66,912.53M  56,479.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 274.6. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,000  74,000  14,552 
Medium Level Worker  93,000  93,000  18,945 
High Level Worker  25,750  25,750  21,965 
Low Level Manager  19,950  19,950  27,456 
Medium Level Manager  11,750  11,750  36,242 
High Level Manager  4,200  4,200  45,302 
Executive  1,220  1,220  94,723 
High Tech Engineer  49,750  49,750  36,516 
High Tech Senior  10,825  10,825  57,658 
High Tech Executive  1,170  1,170  115,315 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    40,940 tons    2,750    14.9    152    42,216 SC$    27,507 SC$
Electric Power    4,543 million kwhs    500    9.1    238    943,025 SC$    392,600 SC$
Factory Maintenance    1,339 units    109    12.3    236    1.58M SC$    558,700 SC$
High Tech Services    46,107 units    10,000    4.6    283    4,846 SC$    1,676 SC$
Lead    31,539 tons    2,250    14    150    61,975 SC$    41,340 SC$
Minerals    322,250 tons    40,000    8.1    146    4,024 SC$    2,767 SC$
Oil    437,478 tons    22,500    19.4    146    2,834 SC$    1,972 SC$
Platinum    49 tons    3    19.8    148    81.52M SC$    56.45M SC$
Potassium    188,015 tons    40,000    4.7    270    7,955 SC$    2,910 SC$
Robotics    2,930 units    189    15.5    230    669,797 SC$    258,210 SC$
Rubber    1,575,928 tons    85,000    18.5    150    3,893 SC$    2,624 SC$
Services    180,587 units    10,000    18.1    216    3,452 SC$    1,238 SC$
Sulfur    286,862 tons    50,000    5.7    155    3,707 SC$    2,353 SC$
Zinc    19,128 tons    3,000    6.4    158    53,184 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  900,000.55 
Product Retained Each Month For Contracts  900,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 405% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 1% every month that the product is not delivered.
Image  

Back to list of corporations owned by Neue Weltordnung

Back to main enterprise page
Image  

Back to my home page