Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 6 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Schott AG Glas

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 6 5237 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.71 GC 
Located in:     Neue Weltordnung 
Controlled by:     Neue Weltordnung 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,256.79M SC$ 
Cash Available Now  54,010.00M SC$Corporate cash
     
Products Sold Last Year  51,147.83M SC$ 
Profit Last Year  10,642.14M SC$ 
Net Profit Last Year  2,926.59M SC$ 
Products Sold Last Month  4,204.27M SC$ 
Profit Last Month  864.26M SC$Profit
Net Profit Last Month  237.67M SC$Net Profit
Assets  114,642.65M SC$Corporate assets
Market Value  181,188.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,097.97M SC$Value of materials
Production Last Month  1,031,615.58Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  196.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,065.04M SC$ 
     
Salaries Paid  -691.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -584.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -432.13M SC$Tax payments
Profit Payment Paid  -388.92M SC$ 
Upgrades Bought  -210.69M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,204.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,753.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.2Price earning ratio
Share Price  1,811.88  SC$Share price
Earning per Share In Recent Period  23.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,256.79M SC$   
Salaries Paid     690.96M SC$Salary Cost
Raw Materials Used     2,364.65M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     80.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,256.79M SC$  3,344.48M SC$ 
Year to Date
Income   Cost  
37,406.34M   
   6,219.16M 
   21,009.84M 
   1,872.85M 
   723.25M 
   0.00M 
   0.00M 
37,406.34M  29,825.11M 
Last Year
Income   Cost  
51,147.83M   
   8,292.56M 
   28,741.67M 
   2,494.08M 
   977.37M 
   0.00M 
   0.00M 
51,147.83M  40,505.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 274.6. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  14,555 
Medium Level Worker  110,000  110,000  18,949 
High Level Worker  43,000  43,000  21,970 
Low Level Manager  17,300  17,300  27,462 
Medium Level Manager  11,800  11,800  36,250 
High Level Manager  5,500  5,500  45,312 
Executive  1,900  1,900  94,744 
High Tech Engineer  45,100  45,100  36,524 
High Tech Senior  10,200  10,200  57,670 
High Tech Executive  940  940  115,340 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    118,516 tons    10,000    11.9    192    4,184 SC$    2,114 SC$
Electric Power    3,711 million kwhs    250    14.8    193    835,453 SC$    392,600 SC$
Factory Maintenance    345 units    104    3.3    154    864,074 SC$    558,700 SC$
Gas    649,548 units    32,500    20    186    8,742 SC$    3,816 SC$
High Tech Services    97,986 units    7,500    13.1    153    2,546 SC$    1,676 SC$
Robotics    236 units    51    4.6    209    542,757 SC$    258,210 SC$
Sand    2,287,940 tons    200,000    11.4    150    3,079 SC$    2,019 SC$
Selenium    2,976 tons    150    19.8    151    5.87M SC$    3.85M SC$
Services    104,647 units    7,500    14    225    2,973 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Glass 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  222,000.64 
Product Retained Each Month For Contracts  222,000.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 346% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 1% every month that the product is not delivered.
Image  

Back to list of state corporations in Neue Weltordnung

Back to main country page

Image  

Back to my home page