Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jan 2 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Henkel AG Chemikalien

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 2 5235 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.74 GC 
Located in:     Neue Weltordnung 
Controlled by:     Neue Weltordnung 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  645.13M SC$ 
Cash Available Now  45,997.91M SC$Corporate cash
     
Products Sold Last Year  55,698.89M SC$ 
Profit Last Year  13,823.76M SC$ 
Net Profit Last Year  3,801.54M SC$ 
Products Sold Last Month  4,363.24M SC$ 
Profit Last Month  1,042.50M SC$Profit
Net Profit Last Month  286.69M SC$Net Profit
Assets  109,406.62M SC$Corporate assets
Market Value  205,446.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,252.09M SC$Value of materials
Production Last Month  1,060,702.40Production for the month
Production Level Last Month  117.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  192.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,453.00M SC$ 
     
Salaries Paid  -618.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,890.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -521.25M SC$Tax payments
Profit Payment Paid  -469.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,363.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,108.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.0Price earning ratio
Share Price  2,054.47  SC$Share price
Earning per Share In Recent Period  29.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  645.13M SC$   
Salaries Paid     618.80M SC$Salary Cost
Raw Materials Used     2,362.17M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     81.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  645.13M SC$  3,270.46M SC$ 
Year to Date
Income   Cost  
49,255.49M   
   6,808.02M 
   27,419.47M 
   2,289.62M 
   890.79M 
   0.00M 
   0.00M 
49,255.49M  37,407.91M 
Last Year
Income   Cost  
55,698.89M   
   7,427.45M 
   30,957.62M 
   2,500.08M 
   989.97M 
   0.00M 
   0.00M 
55,698.89M  41,875.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 273.6. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  14,503 
Medium Level Worker  100,000  100,000  18,881 
High Level Worker  27,000  27,000  21,891 
Low Level Manager  19,200  19,200  27,364 
Medium Level Manager  11,200  11,200  36,120 
High Level Manager  3,750  3,750  45,151 
Executive  1,170  1,170  94,406 
High Tech Engineer  49,000  49,000  36,394 
High Tech Senior  10,300  10,300  57,464 
High Tech Executive  1,120  1,120  114,929 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    48,194 tons    2,750    17.5    146    40,164 SC$    27,507 SC$
Electric Power    9,612 million kwhs    500    19.2    165    788,341 SC$    392,600 SC$
Factory Maintenance    528 units    109    4.8    148    828,671 SC$    558,700 SC$
High Tech Services    109,538 units    10,000    11    231    3,944 SC$    1,676 SC$
Lead    32,260 tons    2,250    14.3    145    58,668 SC$    41,340 SC$
Minerals    382,397 tons    40,000    9.6    152    4,238 SC$    2,767 SC$
Oil    315,498 tons    22,500    14    153    2,977 SC$    1,972 SC$
Platinum    35 tons    3    14.1    145    78.87M SC$    56.45M SC$
Potassium    846,180 tons    40,000    21.2    173    4,667 SC$    2,910 SC$
Robotics    2,867 units    151    19    175    543,016 SC$    258,210 SC$
Rubber    1,796,525 tons    85,000    21.1    149    3,883 SC$    2,624 SC$
Services    168,397 units    10,000    16.8    194    2,847 SC$    1,238 SC$
Sulfur    436,332 tons    50,000    8.7    156    3,733 SC$    2,353 SC$
Zinc    39,107 tons    3,000    13    145    46,693 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  900,000.16 
Product Retained Each Month For Contracts  900,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 342% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 100% of the market price and increase by 1% every month that the product is not delivered.
Image  

Back to list of state corporations in Neue Weltordnung

Back to main country page
Image  

Back to my home page