Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Oct 3 5593
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ardonna Construction
Product:     Construction 
Latest Market Price:  Market Price  1,353 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 3 5340 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.38 GC 
Located in:     The Republic of Shaon 
Controlled by:     The Republic of Shaon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,661.72M SC$ 
Cash Available Now  50,299.28M SC$Corporate cash
     
Products Sold Last Year  46,619.40M SC$ 
Profit Last Year  12,952.50M SC$ 
Net Profit Last Year  6,800.06M SC$ 
Products Sold Last Month  4,302.66M SC$ 
Profit Last Month  1,086.39M SC$Profit
Net Profit Last Month  570.35M SC$Net Profit
Assets  57,579.35M SC$Corporate assets
Market Value  243,877.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,133.45M SC$Value of materials
Production Last Month  1,591,543.76Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,267.09M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -325.92M SC$Tax payments
Profit Payment Paid  -380.24M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,302.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,335.69M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  2,438.78  SC$Share price
Earning per Share In Recent Period  42.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,661.72M SC$   
Salaries Paid     749.04M SC$Salary Cost
Raw Materials Used     2,187.36M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,661.72M SC$  3,216.17M SC$ 
Year to Date
Income   Cost  
26,977.22M   
   5,996.48M 
   13,420.14M 
   1,670.22M 
   569.15M 
   0.00M 
   0.00M 
26,977.22M  21,656.00M 
Last Year
Income   Cost  
46,619.40M   
   8,994.03M 
   21,379.47M 
   2,504.69M 
   788.71M 
   0.00M 
   0.00M 
46,619.40M  33,666.90M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  45,950  45,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  356,685Number of Employees 356,685   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    644,640 tons    150,000    4.3    180    2,884 SC$    1,631 SC$
Building Materials    142,963 units    20,000    7.1    180    2,711 SC$    1,525 SC$
Cable TV Services    2,293 units    300    7.6    182    2,977 SC$    1,646 SC$
Cement    321,280 tons    100,000    3.2    184    2,790 SC$    1,510 SC$
Chemicals    1,221,016 tons    100,000    12.2    187    2,850 SC$    1,510 SC$
Electric Components    3,343 units    300    11.1    186    3,398 SC$    1,812 SC$
Electric Power    1,726 million kwhs    375    4.6    180    168,106 SC$    94,750 SC$
Factory Maintenance    939 units    114    8.2    180    670,598 SC$    385,050 SC$
Glass    20,979 tons    5,500    3.8    180    3,558 SC$    2,084 SC$
High Tech Services    66,954 units    7,500    8.9    180    2,886 SC$    1,616 SC$
Internet    2,988 units    300    10    186    5,612 SC$    3,020 SC$
Lead    5,281 tons    1,250    4.2    185    86,550 SC$    46,690 SC$
Robotics    258 units    102    2.5    182    430,704 SC$    237,070 SC$
Services    110,433 units    12,500    8.8    186    2,186 SC$    1,163 SC$
Steel    237,449 tons    25,000    9.5    187    5,895 SC$    3,262 SC$
Telephone    2,560 units    300    8.5    181    3,964 SC$    2,341 SC$
Wood    766,992 tons    150,000    5.1    180    3,339 SC$    1,852 SC$
Zinc    8,291 tons    2,000    4.1    180    52,153 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Shaon

Back to main country page
Image  

Back to my home page