Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Oct 2 5593
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Wapen Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 2 4891 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.64 GC 
Located in:     The Republic of Shaon 
Controlled by:     The Republic of Shaon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,726.05M SC$ 
Cash Available Now  52,823.13M SC$Corporate cash
     
Products Sold Last Year  49,203.06M SC$ 
Profit Last Year  14,013.09M SC$ 
Net Profit Last Year  7,356.87M SC$ 
Products Sold Last Month  4,768.78M SC$ 
Profit Last Month  1,538.20M SC$Profit
Net Profit Last Month  807.55M SC$Net Profit
Assets  63,725.85M SC$Corporate assets
Market Value  296,982.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,794.12M SC$Value of materials
Production Last Month  1,200,180.54Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,252.50M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -755.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -461.46M SC$Tax payments
Profit Payment Paid  -538.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,768.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,097.08M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.1Price earning ratio
Share Price  2,969.83  SC$Share price
Earning per Share In Recent Period  58.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,726.05M SC$   
Salaries Paid     694.72M SC$Salary Cost
Raw Materials Used     2,266.31M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     64.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,726.05M SC$  3,234.18M SC$ 
Year to Date
Income   Cost  
31,849.89M   
   5,552.99M 
   15,515.95M 
   1,671.99M 
   500.57M 
   0.00M 
   0.00M 
31,849.89M  23,241.50M 
Last Year
Income   Cost  
49,203.06M   
   8,330.81M 
   23,611.15M 
   2,506.87M 
   741.14M 
   0.00M 
   0.00M 
49,203.06M  35,189.97M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,310  117,310  15,741 
Medium Level Worker  99,220  99,220  20,493 
High Level Worker  24,070  24,070  23,760 
Low Level Manager  19,475  19,475  29,700 
Medium Level Manager  11,477  11,477  39,204 
High Level Manager  3,313  3,313  49,005 
Executive  1,008  1,008  102,465 
High Tech Engineer  44,277  44,277  39,501 
High Tech Senior  9,885  9,885  62,370 
High Tech Executive  1,138  1,138  124,740 
     
Total:  331,173Number of Employees 331,173   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    245,977 tons    60,000    4.1    180    5,570 SC$    3,140 SC$
Electric Power    1,819 million kwhs    225    8.1    180    171,062 SC$    97,680 SC$
Factory Maintenance    436 units    103    4.2    180    656,558 SC$    385,050 SC$
Glass    119,283 tons    10,000    11.9    184    3,813 SC$    2,084 SC$
High Tech Services    54,749 units    7,500    7.3    180    2,759 SC$    1,616 SC$
Household Products    37,024 tons    4,000    9.3    185    10,666 SC$    5,738 SC$
Plastics    1,417,486 tons    150,000    9.4    180    2,904 SC$    1,661 SC$
Robotics    430 units    107    4    180    411,806 SC$    237,070 SC$
Services    75,346 units    7,500    10    180    2,011 SC$    1,163 SC$
Steel    186,197 tons    30,000    6.2    180    5,665 SC$    3,262 SC$
Wood    1,344,455 tons    300,000    4.5    181    3,346 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Shaon

Back to main country page
Image  

Back to my home page