Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Feb 5 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hanaka Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 5 5250 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.33 GC 
Located in:     The Empire of Daras 
Controlled by:     The Empire of Daras 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,049.02M SC$ 
Cash Available Now  163,935.11M SC$Corporate cash
     
Products Sold Last Year  48,021.72M SC$ 
Profit Last Year  11,744.09M SC$ 
Net Profit Last Year  6,165.65M SC$ 
Products Sold Last Month  4,049.02M SC$ 
Profit Last Month  1,012.20M SC$Profit
Net Profit Last Month  531.40M SC$Net Profit
Assets  199,597.59M SC$Corporate assets
Market Value  360,335.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,687.41M SC$Value of materials
Production Last Month  2,809.23Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,185.59M SC$ 
     
Salaries Paid  -635.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,846.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.66M SC$Tax payments
Profit Payment Paid  -354.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,049.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,886.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.6Price earning ratio
Share Price  3,603.35  SC$Share price
Earning per Share In Recent Period  56.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,049.02M SC$   
Salaries Paid     635.19M SC$Salary Cost
Raw Materials Used     2,020.22M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,049.02M SC$  2,959.54M SC$ 
Year to Date
Income   Cost  
4,049.02M   
   635.19M 
   2,097.59M 
   208.86M 
   95.18M 
   0.00M 
   0.00M 
4,049.02M  3,036.82M 
Last Year
Income   Cost  
48,021.72M   
   7,621.78M 
   25,006.06M 
   2,510.16M 
   1,139.63M 
   0.00M 
   0.00M 
48,021.72M  36,277.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  36,000  36,000  23,760 
Low Level Manager  16,100  16,100  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,100  4,100  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,700  10,700  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,350Number of Employees 283,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    99,575 tons    7,500    13.3    180    23,768 SC$    13,817 SC$
Computers    11,467 systems    1,000    11.5    180    4,560 SC$    2,643 SC$
Displays    11,205 displays    1,750    6.4    185    4,296 SC$    2,295 SC$
Electric Power    650 million kwhs    75    8.7    180    746,712 SC$    434,700 SC$
Electronic Components    46,842 units    7,500    6.2    180    2,872 SC$    1,646 SC$
Factory Maintenance    963 units    104    9.3    182    1.02M SC$    558,700 SC$
Glass    2,803 tons    1,250    2.2    180    3,916 SC$    2,174 SC$
Gold    20 tons    7    3    180    156.67M SC$    89.10M SC$
High Tech Services    10,931 units    2,500    4.4    181    3,037 SC$    1,676 SC$
Robotics    330 units    101    3.3    180    444,738 SC$    258,210 SC$
Services    26,275 units    2,500    10.5    183    2,277 SC$    1,238 SC$
Silver    97 tons    180    0.5    180    3.29M SC$    1.82M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Daras

Back to main country page
Image  

Back to my home page