Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 12 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Butter

Product:     Butter 
Latest Market Price:  Market Price  13,213 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 12 5316 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.42 GC 
Located in:     The Independent State of Milenia 
Controlled by:     The Independent State of Milenia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,838.88M SC$ 
Cash Available Now  148,507.43M SC$Corporate cash
     
Products Sold Last Year  47,912.39M SC$ 
Profit Last Year  13,347.71M SC$ 
Net Profit Last Year  7,007.55M SC$ 
Products Sold Last Month  3,838.94M SC$ 
Profit Last Month  990.60M SC$Profit
Net Profit Last Month  520.06M SC$Net Profit
Assets  194,384.72M SC$Corporate assets
Market Value  385,949.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,847.53M SC$Value of materials
Production Last Month  137,700.62Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  142,559.35M SC$ 
     
Salaries Paid  -659.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.18M SC$Tax payments
Profit Payment Paid  -346.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,838.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  144,886.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  3,859.49  SC$Share price
Earning per Share In Recent Period  63.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,838.88M SC$   
Salaries Paid     659.27M SC$Salary Cost
Raw Materials Used     1,893.97M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,838.88M SC$  2,858.77M SC$ 
Year to Date
Income   Cost  
27,501.15M   
   4,614.48M 
   13,174.62M 
   1,458.92M 
   653.68M 
   0.00M 
   0.00M 
27,501.15M  19,901.69M 
Last Year
Income   Cost  
47,912.39M   
   7,910.69M 
   23,049.70M 
   2,501.60M 
   1,102.69M 
   0.00M 
   0.00M 
47,912.39M  34,564.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,230  109,230  15,900 
Medium Level Worker  104,120  104,120  20,700 
High Level Worker  45,030  45,030  24,000 
Low Level Manager  14,455  14,455  30,000 
Medium Level Manager  10,765  10,765  39,600 
High Level Manager  4,575  4,575  49,500 
Executive  1,228  1,228  103,500 
High Tech Engineer  30,277  30,277  39,900 
High Tech Senior  6,887  6,887  63,000 
High Tech Executive  659  659  126,000 
     
Total:  327,226Number of Employees 327,226   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,168 million kwhs    450    7    175    688,697 SC$    395,669 SC$
Factory Maintenance    864 units    104    8.3    185    1.04M SC$    558,700 SC$
High Tech Services    43,839 units    5,000    8.8    184    3,110 SC$    1,676 SC$
Milk    3,249,859 m3s    297,500    10.9    181    4,645 SC$    2,567 SC$
Robotics    12 units    1    11.6    179    452,564 SC$    258,210 SC$
Services    37,984 units    5,000    7.6    180    1,870 SC$    1,060 SC$
Image  

Product Offered

Market Situation for Butter 
4456
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  125,000 
Estimated Production This Month  125,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Milenia

Back to main country page

Image  

Back to my home page