Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Sep 26 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Empire of Bandoka

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 42.67
Cash:    993.35B SC$ Cash Available
Profit/Loss:    -36.36B SC$ Total Profit This Month
Total Assets:    17.56T SC$ Total State Assets
  
Country Assets
Population:    30,138,851 Total Population
Migration:    11  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Butler Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 26 4836 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.81 GC 
Located in:     The Empire of Bandoka 
Controlled by:     The Empire of Bandoka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,454.53M SC$ 
Cash Available Now  155,797.14M SC$Corporate cash
     
Products Sold Last Year  38,869.07M SC$ 
Profit Last Year  6,297.47M SC$ 
Net Profit Last Year  2,856.26M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -947.32M SC$Profit
Net Profit Last Month  -947.32M SC$Net Profit
Assets  199,026.99M SC$Corporate assets
Market Value  277,639.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,121.46M SC$Value of materials
Production Last Month  759,856.61Production for the month
Production Level Last Month  84.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,715.90M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  -868.22M SC$ 
Raw Materials Bought  -557.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,342.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.4Price earning ratio
Share Price  2,776.40  SC$Share price
Earning per Share In Recent Period  33.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,454.53M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     1,814.70M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,454.53M SC$  2,857.85M SC$ 
Year to Date
Income   Cost  
29,093.19M   
   5,909.71M 
   14,970.24M 
   1,669.68M 
   658.91M 
   0.00M 
   0.00M 
29,093.19M  23,208.54M 
Last Year
Income   Cost  
38,869.07M   
   8,864.57M 
   20,278.14M 
   2,506.44M 
   922.45M 
   0.00M 
   0.00M 
38,869.07M  32,571.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    186,440 tons    35,000    5.3    189    6,321 SC$    3,339 SC$
Displays    84,633 displays    9,000    9.4    188    4,351 SC$    2,295 SC$
Electric Components    580,131 units    62,500    9.3    180    3,637 SC$    2,114 SC$
Electric Motors    37,138 units    7,000    5.3    180    4,783 SC$    2,839 SC$
Electric Power    8,007 million kwhs    675    11.9    181    708,129 SC$    392,600 SC$
Factory Maintenance    1,190 units    104    11.4    183    1.03M SC$    558,700 SC$
Glass    30,568 tons    6,000    5.1    182    3,973 SC$    2,174 SC$
High Tech Services    31,423 units    7,500    4.2    187    3,177 SC$    1,676 SC$
Lead    8,240 tons    1,500    5.5    180    70,445 SC$    41,340 SC$
Machine Parts    281,405 units    40,000    7    184    3,521 SC$    1,963 SC$
Mobile Devices    31,642 devices    8,500    3.7    180    26,780 SC$    15,402 SC$
Plastics    168,081 tons    40,000    4.2    184    3,162 SC$    1,706 SC$
Robotics    737 units    93    7.9    180    456,463 SC$    258,210 SC$
Rubber    8,496 tons    6,250    1.4    180    4,548 SC$    2,624 SC$
Services    43,318 units    7,500    5.8    180    2,150 SC$    1,201 SC$
Steel    193,963 tons    40,000    4.8    183    8,017 SC$    4,334 SC$
Zinc    8,296 tons    1,000    8.3    187    61,023 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  722,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bandoka

Back to main country page
 

Back to my home page