Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 26 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benita Tea

Product:     Tea 
Latest Market Price:  Market Price  44,092 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 26 5219 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.57 GC 
Located in:     The Empire of Rado besh 
Controlled by:     Dankay industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,141.93M SC$ 
Cash Available Now  48,328.08M SC$Corporate cash
     
Products Sold Last Year  37,523.26M SC$ 
Profit Last Year  10,219.65M SC$ 
Net Profit Last Year  3,684.18M SC$ 
Products Sold Last Month  3,073.78M SC$ 
Profit Last Month  673.89M SC$Profit
Net Profit Last Month  242.94M SC$Net Profit
Assets  108,438.91M SC$Corporate assets
Market Value  271,944.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,531.27M SC$Value of materials
Production Last Month  32,730.89Production for the month
Production Level Last Month  87.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  87.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,942.28M SC$ 
     
Salaries Paid  -62.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -584.02M SC$ 
Fixed Property Cost  -187.40M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -16,159.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -202.17M SC$Tax payments
Profit Payment Paid  -457.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,073.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,186.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.6Price earning ratio
Share Price  2,719.45  SC$Share price
Earning per Share In Recent Period  29.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,141.93M SC$   
Salaries Paid     62.64M SC$Salary Cost
Raw Materials Used     2,207.54M SC$Cost of Material used
Fixed Property Cost     187.40M SC$Fixed Cost
Maintenance Products Used     171.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     584.02M SC$ 
Total:  4,141.93M SC$  3,213.59M SC$ 
Year to Date
Income   Cost  
25,670.61M   
   501.23M 
   10,924.02M 
   1,501.24M 
   1,375.92M 
   0.00M 
   4,891.59M 
25,670.61M  19,194.01M 
Last Year
Income   Cost  
37,523.26M   
   751.84M 
   15,098.44M 
   2,255.02M 
   2,063.88M 
   0.00M 
   7,134.43M 
37,523.26M  27,303.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 30.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,750  101,750  1,590 
Medium Level Worker  73,500  73,500  2,070 
High Level Worker  42,250  42,250  2,400 
Low Level Manager  14,700  14,700  3,000 
Medium Level Manager  11,825  11,825  3,960 
High Level Manager  5,925  5,925  4,950 
Executive  1,338  1,338  10,350 
High Tech Engineer  35,000  35,000  3,990 
High Tech Senior  8,450  8,450  6,300 
High Tech Executive  745  745  12,600 
     
Total:  295,483Number of Employees 295,483   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    588,071 tons    77,500    7.6    225    4,866 SC$    2,114 SC$
Electric Power    5,934 million kwhs    150    39.6    283    1.10M SC$    392,600 SC$
Factory Maintenance    1,410 units    104    13.6    296    1.69M SC$    558,700 SC$
High Tech Services    819,431 units    7,500    109.3    298    5,082 SC$    1,676 SC$
Potassium    1,900,287 tons    250,000    7.6    258    7,713 SC$    2,910 SC$
Robotics    1,036 units    126    8.2    126    317,558 SC$    258,210 SC$
Services    8,808 units    12,500    0.7    250    3,072 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Tea 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  37,500 
Estimated Production This Month  37,500 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 70% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dankay industries

Back to main enterprise page

Image  

Back to my home page