Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 18 5382
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lockheed Aerial Munitions

Product:     Fighter Missiles 
Latest Market Price:  Market Price  3.99M SC$ per missile 
Corporation Type:     private corporation 
Founded:     August 18 5330 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.69 GC 
Located in:     The United Kingdom of Parana 
Controlled by:     Vestfold Management Firm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,673.28M SC$ 
Cash Available Now  114,391.05M SC$Corporate cash
     
Products Sold Last Year  49,560.40M SC$ 
Profit Last Year  3,072.36M SC$ 
Net Profit Last Year  2,696.08M SC$ 
Products Sold Last Month  4,644.86M SC$ 
Profit Last Month  406.87M SC$Profit
Net Profit Last Month  284.81M SC$Net Profit
Assets  167,022.56M SC$Corporate assets
Market Value  274,598.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,658.84M SC$Value of materials
Production Last Month  454.36Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  284.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,695.22M SC$ 
     
Salaries Paid  -815.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -882.52M SC$ 
Fixed Property Cost  -188.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -406.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -122.06M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,644.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,717.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  106.4Price earning ratio
Share Price  2,745.98  SC$Share price
Earning per Share In Recent Period  25.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,673.28M SC$   
Salaries Paid     815.10M SC$Salary Cost
Raw Materials Used     2,220.03M SC$Cost of Material used
Fixed Property Cost     188.13M SC$Fixed Cost
Maintenance Products Used     131.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     882.52M SC$ 
Total:  4,673.28M SC$  4,236.98M SC$ 
Year to Date
Income   Cost  
27,942.62M   
   4,891.25M 
   13,325.05M 
   1,127.63M 
   787.23M 
   0.00M 
   5,312.58M 
27,942.62M  25,443.73M 
Last Year
Income   Cost  
49,560.40M   
   9,645.98M 
   23,747.59M 
   2,256.83M 
   1,448.99M 
   0.00M 
   9,388.66M 
49,560.40M  46,488.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 450.0. The target salary index for this corporation is 450.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  86,750  86,750  23,850 
Medium Level Worker  58,250  58,250  31,050 
High Level Worker  20,750  20,750  36,000 
Low Level Manager  9,950  9,950  45,000 
Medium Level Manager  6,600  6,600  59,400 
High Level Manager  3,675  3,675  74,250 
Executive  1,525  1,525  155,250 
High Tech Engineer  44,750  44,750  59,850 
High Tech Senior  9,725  9,725  94,500 
High Tech Executive  1,110  1,110  189,000 
     
Total:  243,085Number of Employees 243,085   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    7,631 tons    1,000    7.6    196    6,517 SC$    3,339 SC$
Ammunition Components    84,866 units    9,500    8.9    205    100,454 SC$    49,075 SC$
Chemicals    169,713 tons    20,000    8.5    209    4,468 SC$    2,114 SC$
Computers    252,901 systems    15,000    16.9    207    5,437 SC$    2,567 SC$
Electric Power    2,676 million kwhs    350    7.6    209    850,548 SC$    395,200 SC$
Electronic Components    184,509 units    25,000    7.4    202    3,318 SC$    1,646 SC$
Factory Maintenance    912 units    114    8    206    1.16M SC$    558,700 SC$
High Tech Services    243,643 units    12,500    19.5    196    3,203 SC$    1,676 SC$
Industrial Equipment    148,776 units    20,000    7.4    198    4,422 SC$    2,235 SC$
Robotics    1,186 units    64    18.7    201    512,760 SC$    258,210 SC$
Services    81,500 units    10,000    8.2    203    3,637 SC$    1,238 SC$
Solid Missile Fuel    144,014 units    12,500    11.5    203    19,097 SC$    9,513 SC$
Steel    74,072 tons    10,000    7.4    203    8,700 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Fighter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  413 
Estimated Production This Month  413 
Image  

Trade Strategies

Sale Strategy Start at 485% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vestfold Management Firm

Back to main enterprise page

Image  

Back to my home page