Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 10 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sarangani Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 10 4258 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.16 GC 
Located in:     The Republic of Medinat 
Controlled by:     The Republic of Medinat 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,048.86M SC$ 
Cash Available Now  156,397.91M SC$Corporate cash
     
Products Sold Last Year  49,282.75M SC$ 
Profit Last Year  6,769.98M SC$ 
Net Profit Last Year  3,554.24M SC$ 
Products Sold Last Month  4,117.05M SC$ 
Profit Last Month  581.38M SC$Profit
Net Profit Last Month  305.22M SC$Net Profit
Assets  200,129.10M SC$Corporate assets
Market Value  262,321.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,277.26M SC$Value of materials
Production Last Month  870,813.49Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,032.18M SC$ 
     
Salaries Paid  -1,010.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -293.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -174.41M SC$Tax payments
Profit Payment Paid  -203.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,117.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,260.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.1Price earning ratio
Share Price  2,623.21  SC$Share price
Earning per Share In Recent Period  34.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,048.86M SC$   
Salaries Paid     1,010.06M SC$Salary Cost
Raw Materials Used     2,222.43M SC$Cost of Material used
Fixed Property Cost     207.73M SC$Fixed Cost
Maintenance Products Used     96.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,048.86M SC$  3,537.07M SC$ 
Year to Date
Income   Cost  
24,831.94M   
   6,061.20M 
   13,248.54M 
   1,249.07M 
   585.80M 
   0.00M 
   0.00M 
24,831.94M  21,144.61M 
Last Year
Income   Cost  
49,282.75M   
   12,121.57M 
   26,748.86M 
   2,494.76M 
   1,147.59M 
   0.00M 
   0.00M 
49,282.75M  42,512.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  21,200 
Medium Level Worker  92,000  92,000  27,600 
High Level Worker  38,000  38,000  32,000 
Low Level Manager  16,000  16,000  40,000 
Medium Level Manager  11,500  11,500  52,800 
High Level Manager  4,700  4,700  66,000 
Executive  1,650  1,650  138,000 
High Tech Engineer  57,500  57,500  53,200 
High Tech Senior  11,800  11,800  84,000 
High Tech Executive  1,180  1,180  168,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    161,705 tons    25,000    6.5    180    6,120 SC$    3,383 SC$
Carbon    37,444 tons    3,750    10    173    49,566 SC$    28,050 SC$
Electric Components    98,289 units    12,500    7.9    182    3,882 SC$    2,114 SC$
Electric Motors    44,946 units    6,000    7.5    176    5,240 SC$    2,914 SC$
Electric Power    7,989 million kwhs    675    11.8    184    825,168 SC$    434,700 SC$
Factory Maintenance    445 units    103    4.3    187    1.08M SC$    558,700 SC$
Glass    10,652 tons    2,000    5.3    183    4,090 SC$    2,174 SC$
High Tech Services    116,911 units    10,000    11.7    185    3,105 SC$    1,676 SC$
Lead    20,685 tons    2,000    10.3    174    74,936 SC$    42,075 SC$
Lithium    10,895 tons    2,000    5.4    175    156,471 SC$    92,400 SC$
Machine Parts    259,348 units    20,000    13    184    3,673 SC$    2,023 SC$
Mobile Devices    24,809 devices    3,000    8.3    176    27,860 SC$    15,704 SC$
Household Products    24,749 tons    3,000    8.2    175    11,054 SC$    6,493 SC$
Robotics    678 units    61    11.1    184    494,365 SC$    258,210 SC$
Rubber    39,851 tons    4,500    8.9    180    4,768 SC$    2,640 SC$
Services    65,905 units    7,500    8.8    181    2,185 SC$    1,238 SC$
Steel    391,092 tons    40,000    9.8    178    7,523 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 1% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 102% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Medinat

Back to main country page

Image  

Back to my home page