Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: May 31 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercola Stealth Bombers

Product:     Stealth Bombers 
Latest Market Price:  Market Price  2.64B SC$ per bomber 
Corporation Type:     state corporation 
Founded:     November 30 4876 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.68 GC 
Located in:     The Republic of Medinat 
Controlled by:     The Republic of Medinat 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,728.25M SC$ 
Cash Available Now  62,776.14M SC$Corporate cash
     
Products Sold Last Year  70,674.10M SC$ 
Profit Last Year  8,602.66M SC$ 
Net Profit Last Year  4,516.40M SC$ 
Products Sold Last Month  5,377.72M SC$ 
Profit Last Month  182.07M SC$Profit
Net Profit Last Month  95.59M SC$Net Profit
Assets  121,406.33M SC$Corporate assets
Market Value  274,596.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,321.64M SC$Value of materials
Production Last Month  0.99Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,884.60M SC$ 
     
Salaries Paid  -770.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -117.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -54.62M SC$Tax payments
Profit Payment Paid  -63.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,377.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,047.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.6Price earning ratio
Share Price  2,745.97  SC$Share price
Earning per Share In Recent Period  42.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,728.25M SC$   
Salaries Paid     770.26M SC$Salary Cost
Raw Materials Used     4,054.09M SC$Cost of Material used
Fixed Property Cost     208.11M SC$Fixed Cost
Maintenance Products Used     162.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,728.25M SC$  5,195.19M SC$ 
Year to Date
Income   Cost  
23,879.01M   
   3,080.39M 
   16,218.91M 
   832.58M 
   648.32M 
   0.00M 
   0.00M 
23,879.01M  20,780.20M 
Last Year
Income   Cost  
70,674.10M   
   9,241.50M 
   48,411.50M 
   2,498.96M 
   1,919.47M 
   0.00M 
   0.00M 
70,674.10M  62,071.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,080  72,080  21,200 
Medium Level Worker  59,110  59,110  27,600 
High Level Worker  25,050  25,050  32,000 
Low Level Manager  7,490  7,490  40,000 
Medium Level Manager  5,590  5,590  52,800 
High Level Manager  3,290  3,290  66,000 
Executive  1,447  1,447  138,000 
High Tech Engineer  55,990  55,990  53,200 
High Tech Senior  12,188  12,188  84,000 
High Tech Executive  1,595  1,595  168,000 
     
Total:  243,830Number of Employees 243,830   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    10,517 tons    1,000    10.5    184    6,773 SC$    3,383 SC$
Computers    453,360 systems    50,000    9.1    177    4,755 SC$    2,643 SC$
Electric Power    3,071 million kwhs    450    6.8    177    829,182 SC$    434,700 SC$
Electronic Components    487,458 units    50,000    9.7    183    3,088 SC$    1,646 SC$
Factory Maintenance    1,780 units    174    10.2    186    1.13M SC$    558,700 SC$
High Tech Services    132,515 units    17,500    7.6    176    3,009 SC$    1,676 SC$
Industrial Equipment    543,953 units    50,000    10.9    178    4,065 SC$    2,235 SC$
Laser Guided Bombs    5 bombs    1    5.4    175    27.39M SC$    15.40M SC$
Plastics    9,696 tons    1,000    9.7    187    2,992 SC$    1,420 SC$
Robotics    307 units    26    11.9    173    479,166 SC$    258,210 SC$
Services    103,297 units    15,000    6.9    174    2,172 SC$    1,238 SC$
Steel    2,557 tons    250    10.2    185    8,277 SC$    4,334 SC$
Weapon Grade Components    92,866 units    14,250    6.5    183    201,133 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Stealth Bomber 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.90 
Estimated Production This Month  0.90 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Medinat

Back to main country page
Image  

Back to my home page