Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 18 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lutton Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 18 4891 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.23 GC 
Located in:     The United Kingdom of Olegra 
Controlled by:     The United Kingdom of Olegra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,196.16M SC$ 
Cash Available Now  162,167.97M SC$Corporate cash
     
Products Sold Last Year  50,765.10M SC$ 
Profit Last Year  9,215.44M SC$ 
Net Profit Last Year  4,838.10M SC$ 
Products Sold Last Month  4,176.26M SC$ 
Profit Last Month  1,058.58M SC$Profit
Net Profit Last Month  555.75M SC$Net Profit
Assets  207,495.16M SC$Corporate assets
Market Value  310,898.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,421.51M SC$Value of materials
Production Last Month  914,597.42Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,552.58M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,896.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -317.57M SC$Tax payments
Profit Payment Paid  -370.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,176.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,180.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.7Price earning ratio
Share Price  3,108.99  SC$Share price
Earning per Share In Recent Period  44.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,196.16M SC$   
Salaries Paid     755.10M SC$Salary Cost
Raw Materials Used     2,413.37M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,196.16M SC$  3,471.40M SC$ 
Year to Date
Income   Cost  
37,775.81M   
   6,793.36M 
   21,320.12M 
   1,878.75M 
   823.05M 
   0.00M 
   0.00M 
37,775.81M  30,815.28M 
Last Year
Income   Cost  
50,765.10M   
   9,057.81M 
   28,853.60M 
   2,503.30M 
   1,134.96M 
   0.00M 
   0.00M 
50,765.10M  41,549.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,310  109,310  15,741 
Medium Level Worker  110,180  110,180  20,493 
High Level Worker  43,030  43,030  23,760 
Low Level Manager  17,270  17,270  29,700 
Medium Level Manager  11,772  11,772  39,204 
High Level Manager  5,477  5,477  49,005 
Executive  1,897  1,897  102,465 
High Tech Engineer  45,069  45,069  39,501 
High Tech Senior  10,182  10,182  62,370 
High Tech Executive  939  939  124,740 
     
Total:  355,126Number of Employees 355,126   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    47,506 tons    10,000    4.8    180    3,705 SC$    2,114 SC$
Electric Power    2,863 million kwhs    250    11.5    180    776,800 SC$    434,700 SC$
Factory Maintenance    739 units    104    7.1    180    978,202 SC$    558,700 SC$
Gas    44,484 units    32,500    1.4    182    7,069 SC$    3,878 SC$
High Tech Services    31,910 units    7,500    4.3    180    2,870 SC$    1,676 SC$
Robotics    498 units    51    9.9    180    440,045 SC$    258,210 SC$
Sand    1,417,738 tons    200,000    7.1    180    3,606 SC$    2,046 SC$
Selenium    1,243 tons    150    8.3    180    6.78M SC$    3.93M SC$
Services    70,531 units    7,500    9.4    182    2,267 SC$    1,237 SC$
Image  

Product Offered

Market Situation for Glass 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Olegra

Back to main country page

Image  

Back to my home page