Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 15 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Iduan

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 46.43
Cash:    952.49B SC$ Cash Available
Profit/Loss:    -28.59B SC$ Total Profit This Month
Total Assets:    21.18T SC$ Total State Assets
  
Country Assets
Population:    30,172,953 Total Population
Migration:    44  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Madon Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 15 4624 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.31 GC 
Located in:     Iduan 
Controlled by:     Iduan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,680.01M SC$ 
Cash Available Now  142,170.24M SC$Corporate cash
     
Products Sold Last Year  44,301.86M SC$ 
Profit Last Year  7,468.01M SC$ 
Net Profit Last Year  4,064.57M SC$ 
Products Sold Last Month  4,219.95M SC$ 
Profit Last Month  978.47M SC$Profit
Net Profit Last Month  513.70M SC$Net Profit
Assets  187,104.14M SC$Corporate assets
Market Value  289,369.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,369.53M SC$Value of materials
Production Last Month  386,919.23Production for the month
Production Level Last Month  43.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  141,882.47M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,143.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -293.54M SC$Tax payments
Profit Payment Paid  -342.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,219.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  140,490.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.2Price earning ratio
Share Price  2,893.69  SC$Share price
Earning per Share In Recent Period  41.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,680.01M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     973.11M SC$Cost of Material used
Fixed Property Cost     209.13M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,680.01M SC$  1,917.67M SC$ 
Year to Date
Income   Cost  
36,722.83M   
   5,608.83M 
   21,110.21M 
   1,880.11M 
   973.35M 
   0.00M 
   0.00M 
36,722.83M  29,572.51M 
Last Year
Income   Cost  
44,301.86M   
   7,478.45M 
   25,613.51M 
   2,505.75M 
   1,236.13M 
   0.00M 
   0.00M 
44,301.86M  36,833.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  16,600  16,600  29,700 
Medium Level Manager  9,100  9,100  39,204 
High Level Manager  3,210  3,210  49,005 
Executive  900  900  102,465 
High Tech Engineer  41,400  41,400  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  294,590Number of Employees 294,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    58,137 tons    10,000    5.8    180    3,673 SC$    2,114 SC$
Electric Power    8,195 million kwhs    750    10.9    180    684,652 SC$    392,600 SC$
Factory Maintenance    433 units    124    3.5    180    971,314 SC$    558,700 SC$
Gas    0 units    12,500    -    181    6,898 SC$    3,816 SC$
High Tech Services    208,030 units    25,000    8.3    183    3,083 SC$    1,676 SC$
Robotics    473 units    51    9.3    180    445,497 SC$    258,210 SC$
Services    184,802 units    25,000    7.4    180    2,151 SC$    1,237 SC$
Wood    2,702,438 tons    350,000    7.7    183    3,796 SC$    2,274 SC$
Image  

Product Offered

Market Situation for Paper 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Iduan

Back to main country page

 

Back to my home page