Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 5 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Grogol Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 5 4898 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.39 GC 
Located in:     La Republica del Morran 
Controlled by:     La Republica del Morran 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,749.62M SC$ 
Cash Available Now  153,144.90M SC$Corporate cash
     
Products Sold Last Year  44,565.49M SC$ 
Profit Last Year  13,301.32M SC$ 
Net Profit Last Year  6,983.19M SC$ 
Products Sold Last Month  3,716.26M SC$ 
Profit Last Month  1,088.85M SC$Profit
Net Profit Last Month  571.65M SC$Net Profit
Assets  198,174.17M SC$Corporate assets
Market Value  385,150.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,385.54M SC$Value of materials
Production Last Month  475,706.82Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,253.82M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,902.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -326.66M SC$Tax payments
Profit Payment Paid  -381.10M SC$ 
Upgrades Bought  -211.28M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,716.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,304.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  3,851.51  SC$Share price
Earning per Share In Recent Period  63.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,749.62M SC$   
Salaries Paid     634.52M SC$Salary Cost
Raw Materials Used     1,696.69M SC$Cost of Material used
Fixed Property Cost     209.20M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,749.62M SC$  2,635.59M SC$ 
Year to Date
Income   Cost  
25,963.01M   
   4,441.34M 
   11,789.26M 
   1,462.32M 
   665.31M 
   0.00M 
   0.00M 
25,963.01M  18,358.23M 
Last Year
Income   Cost  
44,565.49M   
   7,613.73M 
   20,000.54M 
   2,506.11M 
   1,143.80M 
   0.00M 
   0.00M 
44,565.49M  31,264.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,210  99,210  15,741 
Medium Level Worker  107,120  107,120  20,493 
High Level Worker  35,030  35,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,965  10,965  39,204 
High Level Manager  3,578  3,578  49,005 
Executive  878  878  102,465 
High Tech Engineer  32,475  32,475  39,501 
High Tech Senior  7,287  7,287  62,370 
High Tech Executive  699  699  124,740 
     
Total:  311,697Number of Employees 311,697   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    377 tons    150    2.5    183    3,428 SC$    1,794 SC$
Coffee    1,538 tons    150    10.3    181    15,922 SC$    8,758 SC$
Eggs    94,998 10000 units    20,000    4.7    182    4,079 SC$    2,356 SC$
Electric Power    794 million kwhs    200    4    189    825,827 SC$    434,700 SC$
Factory Maintenance    1,162 units    104    11.2    175    971,298 SC$    558,700 SC$
High Tech Services    16,185 units    4,000    4    186    3,148 SC$    1,676 SC$
Milk    3,062,471 m3s    265,000    11.6    181    4,638 SC$    2,567 SC$
Robotics    9 units    1    8.7    180    439,347 SC$    258,210 SC$
Services    38,040 units    7,500    5.1    180    2,175 SC$    1,238 SC$
Spices    13,094 tons    1,250    10.5    182    37,906 SC$    20,687 SC$
Sugar    173,455 tons    15,000    11.6    186    4,178 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Morran

Back to main country page

Image  

Back to my home page