Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 13 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davao Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 13 5344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.63 GC 
Located in:     The Democratic Union of Onigra 
Controlled by:     The Democratic Union of Onigra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,169.33M SC$ 
Cash Available Now  76,147.14M SC$Corporate cash
     
Products Sold Last Year  73,361.68M SC$ 
Profit Last Year  787.55M SC$ 
Net Profit Last Year  413.46M SC$ 
Products Sold Last Month  6,168.83M SC$ 
Profit Last Month  194.78M SC$Profit
Net Profit Last Month  102.26M SC$Net Profit
Assets  131,983.30M SC$Corporate assets
Market Value  132,370.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,320.28M SC$Value of materials
Production Last Month  668,343.42Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,201.70M SC$ 
     
Salaries Paid  -735.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -113.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -58.43M SC$Tax payments
Profit Payment Paid  -68.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,168.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,186.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  225.8Price earning ratio
Share Price  1,323.70  SC$Share price
Earning per Share In Recent Period  5.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,169.33M SC$   
Salaries Paid     735.36M SC$Salary Cost
Raw Materials Used     4,936.67M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     93.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,169.33M SC$  5,974.10M SC$ 
Year to Date
Income   Cost  
52,950.53M   
   6,617.15M 
   42,606.04M 
   1,873.72M 
   832.31M 
   0.00M 
   0.00M 
52,950.53M  51,929.22M 
Last Year
Income   Cost  
73,361.68M   
   8,822.92M 
   60,116.78M 
   2,499.90M 
   1,134.53M 
   0.00M 
   0.00M 
73,361.68M  72,574.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,260  112,260  15,900 
Medium Level Worker  83,160  83,160  20,700 
High Level Worker  43,020  43,020  24,000 
Low Level Manager  20,366  20,366  30,000 
Medium Level Manager  11,172  11,172  39,600 
High Level Manager  5,377  5,377  49,500 
Executive  1,847  1,847  103,500 
High Tech Engineer  48,673  48,673  39,900 
High Tech Senior  10,982  10,982  63,000 
High Tech Executive  1,118  1,118  126,000 
     
Total:  337,975Number of Employees 337,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    10,449 tons    1,750    6    189    52,151 SC$    27,540 SC$
Coal    621,817 tons    75,000    8.3    175    4,877 SC$    2,803 SC$
Electric Power    7,607 million kwhs    1,500    5.1    179    771,280 SC$    418,500 SC$
Factory Maintenance    936 units    104    9    179    1.00M SC$    558,700 SC$
High Tech Services    65,271 units    5,000    13.1    172    2,875 SC$    1,676 SC$
Iron    4,640,341 tons    575,000    8.1    184    4,768 SC$    2,592 SC$
Household Products    39,614 tons    3,750    10.6    173    11,155 SC$    6,493 SC$
Robotics    220 units    26    8.5    177    451,002 SC$    258,210 SC$
Services    68,305 units    5,000    13.7    179    2,206 SC$    1,238 SC$
Zinc    1,438 tons    500    2.9    172    55,648 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Onigra

Back to main country page

Image  

Back to my home page