Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Mar 25 5595
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Woodhill Clothes
Product:     Clothes 
Latest Market Price:  Market Price  12,986 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 25 4592 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.36 GC 
Located in:     The Independent State of Kitaba 
Controlled by:     The Independent State of Kitaba 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,449.89M SC$ 
Cash Available Now  52,586.10M SC$Corporate cash
     
Products Sold Last Year  52,891.04M SC$ 
Profit Last Year  19,810.67M SC$ 
Net Profit Last Year  10,400.60M SC$ 
Products Sold Last Month  4,230.80M SC$ 
Profit Last Month  1,464.73M SC$Profit
Net Profit Last Month  768.98M SC$Net Profit
Assets  65,765.06M SC$Corporate assets
Market Value  431,371.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,888.56M SC$Value of materials
Production Last Month  153,663.36Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,792.29M SC$ 
     
Salaries Paid  -702.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -439.42M SC$Tax payments
Profit Payment Paid  -512.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,230.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,136.21M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.4Price earning ratio
Share Price  4,313.72  SC$Share price
Earning per Share In Recent Period  87.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,449.89M SC$   
Salaries Paid     703.24M SC$Salary Cost
Raw Materials Used     1,784.91M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     67.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,449.89M SC$  2,764.61M SC$ 
Year to Date
Income   Cost  
8,681.60M   
   1,405.91M 
   3,265.24M 
   417.75M 
   134.79M 
   0.00M 
   0.00M 
8,681.60M  5,223.69M 
Last Year
Income   Cost  
52,891.04M   
   8,439.47M 
   21,380.49M 
   2,505.99M 
   754.42M 
   0.00M 
   0.00M 
52,891.04M  33,080.37M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  7,300  7,300  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  36,000  36,000  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  860  860  124,740 
     
Total:  331,210Number of Employees 331,210   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    18,303 tons    5,000    3.7    180    2,693 SC$    1,510 SC$
Cotton    308,663 tons    35,000    8.8    181    3,927 SC$    2,110 SC$
Electric Power    2,520 million kwhs    450    5.6    185    181,402 SC$    97,680 SC$
Factory Maintenance    744 units    104    7.2    187    724,560 SC$    385,050 SC$
High Tech Services    31,975 units    5,000    6.4    187    3,029 SC$    1,616 SC$
Robotics    1,153 units    126    9.1    180    410,788 SC$    237,070 SC$
Rubber    12,225 tons    2,500    4.9    185    4,475 SC$    2,415 SC$
Services    38,384 units    7,500    5.1    180    2,022 SC$    1,163 SC$
Wool    568,326 tons    60,000    9.5    180    23,235 SC$    13,202 SC$
Image  
Product Offered
Market Situation for Clothes 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  150,000 
Estimated Production This Month  150,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Kitaba

Back to main country page
Image  

Back to my home page