Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Mar 28 5595
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Rayleigh Military Supplies
Product:     Military Supplies 
Latest Market Price:  Market Price  1,253 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 28 5473 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.89 GC 
Located in:     The Independent State of Kitaba 
Controlled by:     The Independent State of Kitaba 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,195.98M SC$ 
Cash Available Now  46,834.35M SC$Corporate cash
     
Products Sold Last Year  62,198.91M SC$ 
Profit Last Year  14,420.38M SC$ 
Net Profit Last Year  7,570.70M SC$ 
Products Sold Last Month  5,172.07M SC$ 
Profit Last Month  1,138.65M SC$Profit
Net Profit Last Month  597.79M SC$Net Profit
Assets  76,508.98M SC$Corporate assets
Market Value  326,353.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,615.07M SC$Value of materials
Production Last Month  1,946,402.51Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,604.67M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,516.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -341.60M SC$Tax payments
Profit Payment Paid  -398.53M SC$ 
Upgrades Bought  -166.12M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,172.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,610.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  3,263.54  SC$Share price
Earning per Share In Recent Period  62.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,195.98M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     3,254.44M SC$Cost of Material used
Fixed Property Cost     209.18M SC$Fixed Cost
Maintenance Products Used     74.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,195.98M SC$  3,978.18M SC$ 
Year to Date
Income   Cost  
10,320.29M   
   880.66M 
   6,602.48M 
   417.44M 
   133.07M 
   0.00M 
   0.00M 
10,320.29M  8,033.65M 
Last Year
Income   Cost  
62,198.91M   
   5,283.98M 
   39,078.34M 
   2,504.66M 
   911.56M 
   0.00M 
   0.00M 
62,198.91M  47,778.53M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    387,971 1000 units    30,000    12.9    180    4,965 SC$    2,763 SC$
Butter    43,253 tons    4,000    10.8    189    24,328 SC$    12,816 SC$
Chocolate    110,172 tons    15,000    7.3    185    14,616 SC$    7,852 SC$
Electric Power    773 million kwhs    250    3.1    180    173,055 SC$    97,680 SC$
Factory Maintenance    1,064 units    119    8.9    180    673,889 SC$    385,050 SC$
Fruit    1,258,726 tons    100,000    12.6    177    5,558 SC$    3,171 SC$
High Tech Services    52,373 units    5,000    10.5    180    2,865 SC$    1,616 SC$
Meat    115,788 tons    20,000    5.8    180    18,750 SC$    10,721 SC$
Mobile Devices    33,895 devices    5,000    6.8    180    22,778 SC$    13,137 SC$
Other Food Products    790,880 tons    75,000    10.5    180    15,804 SC$    9,211 SC$
Household Products    4,965 tons    4,000    1.2    182    10,445 SC$    5,738 SC$
Robotics    829 units    76    10.9    188    449,634 SC$    237,070 SC$
Services    50,271 units    5,000    10.1    185    2,153 SC$    1,163 SC$
Vegetables    614,954 tons    65,000    9.5    180    4,846 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Military Supplies 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,900,000 
Estimated Production This Month  1,900,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Kitaba

Back to main country page
Image  

Back to my home page