Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jun 14 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Agua Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 14 4915 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.45 GC 
Located in:     The Grand State of Una Colada 
Controlled by:     The Grand State of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,982.70M SC$ 
Cash Available Now  153,896.08M SC$Corporate cash
     
Products Sold Last Year  48,317.72M SC$ 
Profit Last Year  9,654.17M SC$ 
Net Profit Last Year  5,068.44M SC$ 
Products Sold Last Month  3,982.67M SC$ 
Profit Last Month  811.26M SC$Profit
Net Profit Last Month  425.91M SC$Net Profit
Assets  194,991.85M SC$Corporate assets
Market Value  316,088.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,135.02M SC$Value of materials
Production Last Month  840,626.09Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,496.98M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -243.38M SC$Tax payments
Profit Payment Paid  -283.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,982.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,985.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.6Price earning ratio
Share Price  3,160.89  SC$Share price
Earning per Share In Recent Period  46.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,982.70M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,171.90M SC$Cost of Material used
Fixed Property Cost     209.13M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,982.70M SC$  3,234.79M SC$ 
Year to Date
Income   Cost  
20,007.45M   
   3,787.73M 
   10,610.79M 
   1,044.24M 
   474.83M 
   0.00M 
   0.00M 
20,007.45M  15,917.60M 
Last Year
Income   Cost  
48,317.72M   
   9,090.56M 
   25,943.56M 
   2,506.54M 
   1,122.89M 
   0.00M 
   0.00M 
48,317.72M  38,663.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    157,831 tons    25,000    6.3    180    5,992 SC$    3,383 SC$
Carbon    29,635 tons    3,750    7.9    180    48,731 SC$    28,050 SC$
Electric Components    84,025 units    12,500    6.7    180    3,715 SC$    2,114 SC$
Electric Motors    41,555 units    6,000    6.9    181    5,268 SC$    2,914 SC$
Electric Power    5,601 million kwhs    675    8.3    180    770,332 SC$    434,700 SC$
Factory Maintenance    835 units    104    8    184    1.03M SC$    558,700 SC$
Glass    25,439 tons    2,000    12.7    172    3,700 SC$    2,174 SC$
High Tech Services    114,715 units    10,000    11.5    181    3,052 SC$    1,676 SC$
Lead    15,833 tons    2,000    7.9    180    72,151 SC$    42,075 SC$
Lithium    5,921 tons    2,000    3    184    169,904 SC$    92,400 SC$
Machine Parts    97,192 units    20,000    4.9    186    3,774 SC$    2,023 SC$
Mobile Devices    28,608 devices    3,000    9.5    180    26,978 SC$    15,704 SC$
Household Products    20,235 tons    3,000    6.7    184    11,965 SC$    6,493 SC$
Robotics    539 units    61    8.8    180    444,958 SC$    258,210 SC$
Rubber    173 tons    4,500    0    184    4,864 SC$    2,640 SC$
Services    74,101 units    7,500    9.9    186    2,310 SC$    1,238 SC$
Steel    113,949 tons    40,000    2.8    180    7,490 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Una Colada

Back to main country page
Image  

Back to my home page