Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 5 5381
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pickering Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 5 5287 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.16 GC 
Located in:     The Empire of Mercola 
Controlled by:     The Empire of Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,883.02M SC$ 
Cash Available Now  152,903.99M SC$Corporate cash
     
Products Sold Last Year  46,455.78M SC$ 
Profit Last Year  14,188.00M SC$ 
Net Profit Last Year  7,448.70M SC$ 
Products Sold Last Month  3,670.21M SC$ 
Profit Last Month  1,011.59M SC$Profit
Net Profit Last Month  531.08M SC$Net Profit
Assets  189,809.84M SC$Corporate assets
Market Value  403,368.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,571.76M SC$Value of materials
Production Last Month  924,580.76Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,836.40M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.48M SC$Tax payments
Profit Payment Paid  -354.05M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,670.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,670.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.1Price earning ratio
Share Price  4,033.69  SC$Share price
Earning per Share In Recent Period  67.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,883.02M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,584.00M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     104.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,883.02M SC$  2,658.05M SC$ 
Year to Date
Income   Cost  
26,754.42M   
   5,329.73M 
   11,192.25M 
   1,459.69M 
   728.46M 
   0.00M 
   0.00M 
26,754.42M  18,710.14M 
Last Year
Income   Cost  
46,455.78M   
   9,136.69M 
   19,372.03M 
   2,500.37M 
   1,258.68M 
   0.00M 
   0.00M 
46,455.78M  32,267.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,900 
Medium Level Worker  110,000  110,000  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  24,100  24,100  30,000 
Medium Level Manager  11,400  11,400  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,400  1,400  103,500 
High Tech Engineer  47,500  47,500  39,900 
High Tech Senior  11,400  11,400  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  349,640Number of Employees 349,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,661,245 units    325,000    5.1    177    2,828 SC$    1,691 SC$
Books And Newspapers    86,658 units    10,000    8.7    180    3,550 SC$    1,933 SC$
Computers    184,970 systems    15,000    12.3    180    4,585 SC$    2,567 SC$
Electric Power    2,874 million kwhs    350    8.2    175    732,268 SC$    400,400 SC$
Factory Maintenance    357 units    114    3.1    182    1.02M SC$    558,700 SC$
High Tech Services    79,106 units    7,500    10.5    185    3,157 SC$    1,676 SC$
Household Products    40,151 tons    5,000    8    176    11,396 SC$    6,493 SC$
Robotics    6 units    1    5.8    177    451,334 SC$    258,210 SC$
Services    52,297 units    7,500    7    186    2,183 SC$    1,238 SC$
Software    44,911 units    10,000    4.5    182    3,480 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Vacation 
3565
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Mercola

Back to main country page

Image  

Back to my home page