Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 11 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Flims Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     private corporation 
Founded:     March 11 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.23 GC 
Located in:     Halla maria 
Controlled by:     Zedron 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,133.99M SC$ 
Cash Available Now  113,321.17M SC$Corporate cash
     
Products Sold Last Year  65,513.01M SC$ 
Profit Last Year  8,270.61M SC$ 
Net Profit Last Year  5,789.42M SC$ 
Products Sold Last Month  5,492.85M SC$ 
Profit Last Month  723.39M SC$Profit
Net Profit Last Month  506.37M SC$Net Profit
Assets  185,964.60M SC$Corporate assets
Market Value  451,795.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,720.10M SC$Value of materials
Production Last Month  646,514.79Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,305.22M SC$ 
     
Salaries Paid  -647.13M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,043.64M SC$ 
Fixed Property Cost  -188.33M SC$Fixed Cost
Maintenance Products Bought  -174.02M SC$ 
Raw Materials Bought  -132.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -217.02M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,492.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,395.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.8Price earning ratio
Share Price  4,517.96  SC$Share price
Earning per Share In Recent Period  53.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,133.99M SC$   
Salaries Paid     647.13M SC$Salary Cost
Raw Materials Used     2,717.83M SC$Cost of Material used
Fixed Property Cost     188.33M SC$Fixed Cost
Maintenance Products Used     169.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,043.64M SC$ 
Total:  3,133.99M SC$  4,766.60M SC$ 
Year to Date
Income   Cost  
27,352.81M   
   3,236.17M 
   13,546.33M 
   941.17M 
   848.33M 
   0.00M 
   5,201.43M 
27,352.81M  23,773.43M 
Last Year
Income   Cost  
65,513.01M   
   7,767.11M 
   32,736.39M 
   2,258.29M 
   2,035.99M 
   0.00M 
   12,444.62M 
65,513.01M  57,242.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,750  84,750  15,900 
Medium Level Worker  67,750  67,750  20,700 
High Level Worker  47,250  47,250  24,000 
Low Level Manager  14,975  14,975  30,000 
Medium Level Manager  12,200  12,200  39,600 
High Level Manager  6,290  6,290  49,500 
Executive  1,208  1,208  103,500 
High Tech Engineer  43,875  43,875  39,900 
High Tech Senior  10,250  10,250  63,000 
High Tech Executive  925  925  126,000 
     
Total:  289,473Number of Employees 289,473   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    582,175 tons    35,000    16.6    218    4,575 SC$    2,114 SC$
Electric Power    16,288 million kwhs    750    21.7    216    951,291 SC$    434,700 SC$
Factory Maintenance    2,110 units    104    20.3    292    1.69M SC$    558,700 SC$
High Tech Services    170,767 units    7,500    22.8    258    4,495 SC$    1,676 SC$
Potassium    2,396,892 tons    230,000    10.4    214    6,229 SC$    2,970 SC$
Robotics    2,257 units    126    17.9    294    782,893 SC$    258,210 SC$
Services    304,178 units    25,000    12.2    216    2,605 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Vegetables 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  267,845.78 
Product Retained Each Month For Contracts  267,845.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Zedron

Back to main enterprise page

Image  

Back to my home page