Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Apr 16 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rayleigh Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 16 5244 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.39 GC 
Located in:     Halla maria 
Controlled by:     Halla maria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,752.45M SC$ 
Cash Available Now  164,738.07M SC$Corporate cash
     
Products Sold Last Year  45,679.76M SC$ 
Profit Last Year  12,479.59M SC$ 
Net Profit Last Year  6,551.78M SC$ 
Products Sold Last Month  3,846.90M SC$ 
Profit Last Month  1,119.89M SC$Profit
Net Profit Last Month  587.94M SC$Net Profit
Assets  208,177.70M SC$Corporate assets
Market Value  385,257.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,683.35M SC$Value of materials
Production Last Month  191,261.97Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,743.65M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,385.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -335.97M SC$Tax payments
Profit Payment Paid  -391.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,846.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,626.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.4Price earning ratio
Share Price  3,852.57  SC$Share price
Earning per Share In Recent Period  60.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,752.45M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,842.00M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,752.45M SC$  2,786.37M SC$ 
Year to Date
Income   Cost  
11,545.67M   
   1,925.49M 
   5,459.27M 
   625.72M 
   265.16M 
   0.00M 
   0.00M 
11,545.67M  8,275.64M 
Last Year
Income   Cost  
45,679.76M   
   7,701.90M 
   21,835.69M 
   2,506.63M 
   1,155.96M 
   0.00M 
   0.00M 
45,679.76M  33,200.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,553 tons    200    7.8    180    1,486 SC$    848 SC$
Cocoa    1,876 tons    200    9.4    180    2,579 SC$    1,472 SC$
Coffee    948 tons    200    4.7    185    16,268 SC$    8,758 SC$
Eggs    416,183 10000 units    35,000    11.9    184    4,343 SC$    2,356 SC$
Electric Power    2,776 million kwhs    250    11.1    180    763,096 SC$    434,700 SC$
Factory Maintenance    726 units    104    7    180    978,371 SC$    558,700 SC$
Fruit    437,417 tons    77,500    5.6    183    5,971 SC$    3,247 SC$
High Tech Services    23,932 units    2,500    9.6    180    2,865 SC$    1,676 SC$
Peanuts    348,129 tons    30,000    11.6    187    5,654 SC$    3,171 SC$
Rice    109,486 tons    10,000    10.9    182    4,981 SC$    2,718 SC$
Robotics    4 units    1    4    180    447,608 SC$    258,210 SC$
Services    44,281 units    5,000    8.9    187    2,347 SC$    1,238 SC$
Spices    70,890 tons    5,500    12.9    187    39,040 SC$    20,687 SC$
Vegetables    569,019 tons    87,500    6.5    180    5,000 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Halla maria

Back to main country page
Image  

Back to my home page