Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 18 5374
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Glendor Butter

Product:     Butter 
Latest Market Price:  Market Price  13,213 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 18 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.76 GC 
Located in:     The Republic of Ronan 
Controlled by:     The Republic of Ronan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,790.98M SC$ 
Cash Available Now  137,903.19M SC$Corporate cash
     
Products Sold Last Year  44,633.92M SC$ 
Profit Last Year  11,302.80M SC$ 
Net Profit Last Year  5,933.97M SC$ 
Products Sold Last Month  3,790.95M SC$ 
Profit Last Month  1,306.74M SC$Profit
Net Profit Last Month  686.04M SC$Net Profit
Assets  183,231.71M SC$Corporate assets
Market Value  346,756.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,551.28M SC$Value of materials
Production Last Month  129,245.41Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  135,334.87M SC$ 
     
Salaries Paid  -659.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,296.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -392.02M SC$Tax payments
Profit Payment Paid  -457.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,790.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  134,112.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  3,467.56  SC$Share price
Earning per Share In Recent Period  59.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,790.98M SC$   
Salaries Paid     659.27M SC$Salary Cost
Raw Materials Used     1,791.56M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,790.98M SC$  2,753.96M SC$ 
Year to Date
Income   Cost  
37,907.62M   
   6,592.01M 
   17,746.03M 
   2,087.10M 
   903.75M 
   0.00M 
   0.00M 
37,907.62M  27,328.88M 
Last Year
Income   Cost  
44,633.92M   
   7,910.42M 
   21,779.65M 
   2,500.91M 
   1,140.15M 
   0.00M 
   0.00M 
44,633.92M  33,331.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,230  109,230  15,741 
Medium Level Worker  104,120  104,120  20,493 
High Level Worker  45,030  45,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,765  10,765  39,204 
High Level Manager  4,575  4,575  49,005 
Executive  1,228  1,228  102,465 
High Tech Engineer  30,277  30,277  39,501 
High Tech Senior  6,887  6,887  62,370 
High Tech Executive  659  659  124,740 
     
Total:  327,226Number of Employees 327,226   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    4,522 million kwhs    450    10    180    777,183 SC$    434,700 SC$
Factory Maintenance    729 units    104    7    180    959,467 SC$    558,700 SC$
High Tech Services    27,810 units    5,000    5.6    180    2,740 SC$    1,676 SC$
Milk    3,167,498 m3s    297,500    10.6    180    4,532 SC$    2,567 SC$
Robotics    3 units    1    3.1    182    471,007 SC$    258,210 SC$
Services    58,253 units    5,000    11.7    184    2,261 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Butter 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  125,000 
Estimated Production This Month  125,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Ronan

Back to main country page

Image  

Back to my home page