Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Dec 6 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Berlono

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 108.82
Cash:    1.13T SC$ Cash Available
Profit/Loss:    -1.52B SC$ Total Profit This Month
Total Assets:    11.93T SC$ Total State Assets
  
Country Assets
Population:    30,192,221 Total Population
Migration:    16  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Branson Medical Materials

Product:     Medical Materials 
Latest Market Price:  Market Price  4,530 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 6 5374 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.08 GC 
Located in:     The Republic of Berlono 
Controlled by:     The Republic of Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,988.55M SC$ 
Cash Available Now  104,495.75M SC$Corporate cash
     
Products Sold Last Year  45,370.57M SC$ 
Profit Last Year  13,893.53M SC$ 
Net Profit Last Year  7,294.10M SC$ 
Products Sold Last Month  3,988.13M SC$ 
Profit Last Month  1,287.33M SC$Profit
Net Profit Last Month  806.02M SC$Net Profit
Assets  146,799.75M SC$Corporate assets
Market Value  354,354.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,662.95M SC$Value of materials
Production Last Month  394,832.54Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,016.14M SC$ 
     
Salaries Paid  -752.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.99M SC$Tax payments
Profit Payment Paid  -354.65M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,988.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,179.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.5Price earning ratio
Share Price  3,543.54  SC$Share price
Earning per Share In Recent Period  54.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,988.55M SC$   
Salaries Paid     751.80M SC$Salary Cost
Raw Materials Used     1,618.98M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,988.55M SC$  2,709.98M SC$ 
Year to Date
Income   Cost  
39,259.64M   
   8,272.83M 
   15,875.81M 
   2,296.92M 
   1,415.76M 
   0.00M 
   0.00M 
39,259.64M  27,861.33M 
Last Year
Income   Cost  
45,370.57M   
   9,024.63M 
   18,423.16M 
   2,508.62M 
   1,520.63M 
   0.00M 
   0.00M 
45,370.57M  31,477.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,440  79,440  15,741 
Medium Level Worker  57,630  57,630  20,493 
High Level Worker  13,970  13,970  23,760 
Low Level Manager  19,050  19,050  29,700 
Medium Level Manager  14,650  14,650  39,204 
High Level Manager  8,650  8,650  49,005 
Executive  2,305  2,305  102,465 
High Tech Engineer  74,080  74,080  39,501 
High Tech Senior  19,260  19,260  62,370 
High Tech Executive  1,926  1,926  124,740 
     
Total:  290,961Number of Employees 290,961   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,467,212 tons    125,000    11.7    180    3,806 SC$    2,114 SC$
Electric Power    5,226 million kwhs    600    8.7    180    692,815 SC$    392,600 SC$
Factory Maintenance    971 units    144    6.7    180    988,798 SC$    558,700 SC$
High Tech Services    126,122 units    10,000    12.6    180    2,972 SC$    1,676 SC$
Minerals    140,192 tons    17,500    8    180    4,935 SC$    2,767 SC$
Mobile Devices    21,469 devices    5,000    4.3    180    27,047 SC$    15,402 SC$
Household Products    171,347 tons    25,000    6.9    186    12,122 SC$    6,493 SC$
Robotics    348 units    52    6.8    185    478,545 SC$    258,210 SC$
Services    141,589 units    10,000    14.2    174    2,069 SC$    1,201 SC$
Silver    53 tons    10    5.3    180    3.23M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Medical Materials 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  375,000 
Estimated Production This Month  375,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berlono

Back to main country page
 

Back to my home page