Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Nov 11 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Berlono

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 109.03
Cash:    1.12T SC$ Cash Available
Profit/Loss:    3.20B SC$ Total Profit This Month
Total Assets:    11.97T SC$ Total State Assets
  
Country Assets
Population:    30,146,627 Total Population
Migration:    16  
Corporations:    25 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Shinodo Offensive Military Bas

Product:     Offensive Military Bases 
Latest Market Price:  Market Price  3.25B SC$ per base 
Corporation Type:     state corporation 
Founded:     April 11 5372 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.75 GC 
Located in:     The Republic of Berlono 
Controlled by:     The Republic of Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,392.01M SC$ 
Cash Available Now  157,565.17M SC$Corporate cash
     
Products Sold Last Year  85,547.22M SC$ 
Profit Last Year  18,786.92M SC$ 
Net Profit Last Year  9,863.13M SC$ 
Products Sold Last Month  9,344.89M SC$ 
Profit Last Month  2,650.37M SC$Profit
Net Profit Last Month  1,391.44M SC$Net Profit
Assets  224,669.02M SC$Corporate assets
Market Value  581,534.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,388.82M SC$Value of materials
Production Last Month  0.97Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,316.73M SC$ 
     
Salaries Paid  -626.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,727.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -795.11M SC$Tax payments
Profit Payment Paid  -927.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,344.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,376.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.3Price earning ratio
Share Price  5,815.34  SC$Share price
Earning per Share In Recent Period  107.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,392.01M SC$   
Salaries Paid     626.53M SC$Salary Cost
Raw Materials Used     5,671.30M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     144.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,392.01M SC$  6,651.01M SC$ 
Year to Date
Income   Cost  
75,893.61M   
   6,265.26M 
   44,914.42M 
   2,086.26M 
   1,279.07M 
   0.00M 
   0.00M 
75,893.61M  54,545.02M 
Last Year
Income   Cost  
85,547.22M   
   7,518.32M 
   55,204.35M 
   2,503.12M 
   1,534.51M 
   0.00M 
   0.00M 
85,547.22M  66,760.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  57,000  57,000  20,493 
High Level Worker  42,000  42,000  23,760 
Low Level Manager  9,200  9,200  29,700 
Medium Level Manager  4,800  4,800  39,204 
High Level Manager  2,600  2,600  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  277,750Number of Employees 277,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    10,629 units    1,250    8.5    180    282,558 SC$    160,060 SC$
Building Materials    551,095 units    75,000    7.3    180    3,711 SC$    2,114 SC$
Computers    309,666 systems    45,000    6.9    180    4,454 SC$    2,567 SC$
Construction    597,779 units    50,000    12    183    2,925 SC$    1,586 SC$
Electric Power    11,829 million kwhs    1,250    9.5    180    690,020 SC$    392,600 SC$
Factory Maintenance    928 units    154    6    187    1.05M SC$    558,700 SC$
High Tech Services    345,491 units    45,000    7.7    186    3,112 SC$    1,676 SC$
Industrial Equipment    718,628 units    70,000    10.3    180    3,928 SC$    2,235 SC$
Robotics    109 units    51    2.1    189    490,276 SC$    258,210 SC$
Services    274,849 units    45,000    6.1    181    2,228 SC$    1,238 SC$
Stone    302,506 tons    60,000    5    180    3,616 SC$    2,035 SC$
Weapon Grade Components    54,134 units    11,500    4.7    181    178,202 SC$    98,150 SC$
Weapon Quality Upgrades    6,493 units    875    7.4    188    860,563 SC$    453,000 SC$
Image  

Product Offered

Market Situation for Offensive Military Base 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.93 
Estimated Production This Month  0.93 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Berlono

Back to main country page
 

Back to my home page