Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 7 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shinodo Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 7 5247 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.36 GC 
Located in:     The Grand State of Mercola 
Controlled by:     The Grand State of Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,691.82M SC$ 
Cash Available Now  162,938.72M SC$Corporate cash
     
Products Sold Last Year  44,208.95M SC$ 
Profit Last Year  13,014.49M SC$ 
Net Profit Last Year  6,832.61M SC$ 
Products Sold Last Month  3,674.57M SC$ 
Profit Last Month  1,168.13M SC$Profit
Net Profit Last Month  613.27M SC$Net Profit
Assets  204,602.14M SC$Corporate assets
Market Value  384,490.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,352.21M SC$Value of materials
Production Last Month  17,051.40Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,892.43M SC$ 
     
Salaries Paid  -738.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -196.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -350.44M SC$Tax payments
Profit Payment Paid  -408.84M SC$ 
Upgrades Bought  -207.77M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,674.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,455.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.2Price earning ratio
Share Price  3,844.91  SC$Share price
Earning per Share In Recent Period  66.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,691.82M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,574.46M SC$Cost of Material used
Fixed Property Cost     209.18M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,691.82M SC$  2,615.85M SC$ 
Year to Date
Income   Cost  
37,014.37M   
   7,381.58M 
   15,076.36M 
   2,092.11M 
   902.48M 
   0.00M 
   0.00M 
37,014.37M  25,452.53M 
Last Year
Income   Cost  
44,208.95M   
   8,857.05M 
   18,671.36M 
   2,511.15M 
   1,154.90M 
   0.00M 
   0.00M 
44,208.95M  31,194.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,183 units    0    -    184    45,626 SC$    43,790 SC$
Chemicals    395,718 tons    40,000    9.9    183    3,877 SC$    2,114 SC$
Def Weapons Maintenance    245 units    30    8.2    180    17,635 SC$    10,260 SC$
Displays    23,526 displays    2,500    9.4    187    4,187 SC$    2,295 SC$
Electric Components    287,502 units    37,500    7.7    185    3,918 SC$    2,114 SC$
Electric Motors    27,456 units    3,000    9.2    189    5,223 SC$    2,914 SC$
Electric Power    7,033 million kwhs    575    12.2    180    710,762 SC$    432,358 SC$
Electronic Components    162,933 units    37,500    4.3    180    2,834 SC$    1,646 SC$
Factory Maintenance    885 units    104    8.5    180    952,663 SC$    558,700 SC$
High Tech Services    86,093 units    7,500    11.5    180    2,850 SC$    1,676 SC$
Industrial Equipment    251,644 units    37,500    6.7    187    4,244 SC$    2,235 SC$
Machine Parts    264,385 units    40,000    6.6    180    3,507 SC$    2,023 SC$
Mobile Devices    10,802 devices    2,000    5.4    186    29,437 SC$    15,704 SC$
Navy Vessels Maintenance    76 units    45    1.7    180    1.22M SC$    694,600 SC$
Off Weapons Maintenance    469 units    0    -    184    105,263 SC$    101,170 SC$
Household Products    52,301 tons    5,000    10.5    180    9,895 SC$    6,259 SC$
Robotics    884 units    151    5.9    180    451,042 SC$    258,210 SC$
Services    28,470 units    5,000    5.7    181    1,809 SC$    1,159 SC$
Str Weapons Maintenance    33 units    0    -    181    1.54M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mercola

Back to main country page

Image  

Back to my home page