Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 23 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Majorna

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 46.09
Cash:    951.46B SC$ Cash Available
Profit/Loss:    -28.11B SC$ Total Profit This Month
Total Assets:    18.34T SC$ Total State Assets
  
Country Assets
Population:    30,272,467 Total Population
Migration:    16  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Kappa valley Industrial Equipm

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 23 5262 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.20 GC 
Located in:     The United Kingdom of Majorna 
Controlled by:     The United Kingdom of Majorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,973.65M SC$ 
Cash Available Now  156,670.29M SC$Corporate cash
     
Products Sold Last Year  29,879.58M SC$ 
Profit Last Year  2,241.23M SC$ 
Net Profit Last Year  738.24M SC$ 
Products Sold Last Month  3,989.42M SC$ 
Profit Last Month  861.32M SC$Profit
Net Profit Last Month  861.32M SC$Net Profit
Assets  201,524.70M SC$Corporate assets
Market Value  216,247.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,444.30M SC$Value of materials
Production Last Month  838,716.89Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,057.58M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,043.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,989.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,832.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  133.5Price earning ratio
Share Price  2,162.47  SC$Share price
Earning per Share In Recent Period  16.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,973.65M SC$   
Salaries Paid     757.24M SC$Salary Cost
Raw Materials Used     1,982.18M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     93.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,973.65M SC$  3,041.76M SC$ 
Year to Date
Income   Cost  
21,141.91M   
   5,303.13M 
   10,960.98M 
   1,462.64M 
   576.28M 
   0.00M 
   0.00M 
21,141.91M  18,303.04M 
Last Year
Income   Cost  
29,879.58M   
   9,090.25M 
   15,180.03M 
   2,507.84M 
   860.24M 
   0.00M 
   0.00M 
29,879.58M  27,638.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,700  109,700  15,741 
Medium Level Worker  91,810  91,810  20,493 
High Level Worker  37,970  37,970  23,760 
Low Level Manager  16,025  16,025  29,700 
Medium Level Manager  11,524  11,524  39,204 
High Level Manager  4,718  4,718  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  57,535  57,535  39,501 
High Tech Senior  11,820  11,820  62,370 
High Tech Executive  1,182  1,182  124,740 
     
Total:  343,936Number of Employees 343,936   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    243,252 tons    25,000    9.7    180    5,682 SC$    3,339 SC$
Carbon    25,924 tons    3,750    6.9    180    48,646 SC$    27,507 SC$
Electric Components    135,168 units    12,500    10.8    180    3,656 SC$    2,114 SC$
Electric Motors    45,134 units    6,000    7.5    183    5,219 SC$    2,839 SC$
Electric Power    8,340 million kwhs    675    12.4    185    735,014 SC$    392,600 SC$
Factory Maintenance    945 units    103    9.2    181    1.01M SC$    558,700 SC$
Glass    10,525 tons    2,000    5.3    188    4,123 SC$    2,174 SC$
High Tech Services    61,075 units    10,000    6.1    189    3,175 SC$    1,676 SC$
Lead    3,076 tons    2,000    1.5    183    75,709 SC$    41,340 SC$
Lithium    19,513 tons    2,000    9.8    180    160,306 SC$    90,630 SC$
Machine Parts    171,142 units    20,000    8.6    183    3,622 SC$    1,963 SC$
Mobile Devices    25,194 devices    3,000    8.4    184    28,569 SC$    15,402 SC$
Household Products    14,138 tons    3,000    4.7    184    12,057 SC$    6,493 SC$
Robotics    497 units    62    8.1    180    443,691 SC$    258,210 SC$
Rubber    29,068 tons    4,500    6.5    180    4,550 SC$    2,624 SC$
Services    95,091 units    7,500    12.7    176    2,108 SC$    1,238 SC$
Steel    241,889 tons    40,000    6    180    7,581 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Majorna

Back to main country page

 

Back to my home page