Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Sep 30 5594
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ludwill Fruit Juice
Product:     Fruit Juice 
Latest Market Price:  Market Price  1,943 SC$ per m3 
Corporation Type:     state corporation 
Founded:     March 30 5552 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.74 GC 
Located in:     The Independent State of Lucia Nor 
Controlled by:     The Independent State of Lucia Nor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,880.75M SC$ 
Cash Available Now  167,854.28M SC$Corporate cash
     
Products Sold Last Year  50,272.41M SC$ 
Profit Last Year  21,230.84M SC$ 
Net Profit Last Year  11,146.19M SC$ 
Products Sold Last Month  7,007.95M SC$ 
Profit Last Month  4,634.58M SC$Profit
Net Profit Last Month  2,433.15M SC$Net Profit
Assets  204,621.40M SC$Corporate assets
Market Value  534,329.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,922.05M SC$Value of materials
Production Last Month  943,563.89Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,918.73M SC$ 
     
Salaries Paid  -636.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -96.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,390.37M SC$Tax payments
Profit Payment Paid  -1,622.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,007.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,973.53M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.3Price earning ratio
Share Price  5,343.30  SC$Share price
Earning per Share In Recent Period  84.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,880.75M SC$   
Salaries Paid     636.51M SC$Salary Cost
Raw Materials Used     1,463.93M SC$Cost of Material used
Fixed Property Cost     207.45M SC$Fixed Cost
Maintenance Products Used     67.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,880.75M SC$  2,374.93M SC$ 
Year to Date
Income   Cost  
31,290.68M   
   5,092.25M 
   11,790.74M 
   1,663.25M 
   529.59M 
   0.00M 
   0.00M 
31,290.68M  19,075.84M 
Last Year
Income   Cost  
50,272.41M   
   7,638.38M 
   18,137.42M 
   2,499.36M 
   766.41M 
   0.00M 
   0.00M 
50,272.41M  29,041.58M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,000  93,000  15,900 
Medium Level Worker  111,000  111,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  14,000  14,000  30,000 
Medium Level Manager  11,100  11,100  39,600 
High Level Manager  3,440  3,440  49,500 
Executive  1,030  1,030  103,500 
High Tech Engineer  28,000  28,000  39,900 
High Tech Senior  6,000  6,000  63,000 
High Tech Executive  620  620  126,000 
     
Total:  316,190Number of Employees 316,190   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,173 million kwhs    250    4.7    185    178,068 SC$    97,680 SC$
Factory Maintenance    555 units    104    5.3    186    722,384 SC$    385,050 SC$
Fruit    691,301 tons    192,500    3.6    179    5,625 SC$    3,171 SC$
High Tech Services    29,835 units    5,000    6    178    2,713 SC$    1,616 SC$
Robotics    6 units    1    6.4    181    435,118 SC$    237,070 SC$
Services    56,048 units    5,000    11.2    184    2,165 SC$    1,163 SC$
Sugar    351,004 tons    50,000    7    175    3,775 SC$    2,220 SC$
Image  
Product Offered
Market Situation for Fruit Juice 
2476
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Lucia Nor

Back to main country page
Image  

Back to my home page