Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Sep 29 5594
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Buatan Cement
Product:     Cement 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 29 5537 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.59 GC 
Located in:     The Independent State of Lucia Nor 
Controlled by:     The Independent State of Lucia Nor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,466.49M SC$ 
Cash Available Now  169,161.03M SC$Corporate cash
     
Products Sold Last Year  47,470.13M SC$ 
Profit Last Year  13,708.27M SC$ 
Net Profit Last Year  7,196.84M SC$ 
Products Sold Last Month  4,467.31M SC$ 
Profit Last Month  1,399.31M SC$Profit
Net Profit Last Month  734.64M SC$Net Profit
Assets  205,810.43M SC$Corporate assets
Market Value  366,347.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,300.80M SC$Value of materials
Production Last Month  1,401,866.36Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,663.14M SC$ 
     
Salaries Paid  -631.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -534.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -419.79M SC$Tax payments
Profit Payment Paid  -489.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,467.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,846.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.4Price earning ratio
Share Price  3,663.48  SC$Share price
Earning per Share In Recent Period  52.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,466.49M SC$   
Salaries Paid     632.37M SC$Salary Cost
Raw Materials Used     2,161.59M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     65.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,466.49M SC$  3,067.29M SC$ 
Year to Date
Income   Cost  
28,571.06M   
   5,054.68M 
   13,837.19M 
   1,667.63M 
   513.67M 
   0.00M 
   0.00M 
28,571.06M  21,073.17M 
Last Year
Income   Cost  
47,470.13M   
   7,582.93M 
   22,997.42M 
   2,500.71M 
   680.80M 
   0.00M 
   0.00M 
47,470.13M  33,761.86M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,380  107,380  15,900 
Medium Level Worker  97,230  97,230  20,700 
High Level Worker  22,050  22,050  24,000 
Low Level Manager  17,480  17,480  30,000 
Medium Level Manager  9,879  9,879  39,600 
High Level Manager  3,633  3,633  49,500 
Executive  1,173  1,173  103,500 
High Tech Engineer  38,475  38,475  39,900 
High Tech Senior  7,685  7,685  63,000 
High Tech Executive  818  818  126,000 
     
Total:  305,803Number of Employees 305,803   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    60,175 tons    25,000    2.4    173    4,539 SC$    2,624 SC$
Electric Power    1,188 million kwhs    150    7.9    185    184,020 SC$    97,680 SC$
Factory Maintenance    497 units    102    4.9    185    721,709 SC$    385,050 SC$
High Tech Services    21,880 units    5,000    4.4    185    2,987 SC$    1,616 SC$
Minerals    388,128 tons    65,000    6    180    3,947 SC$    2,190 SC$
Robotics    1,473 units    125    11.8    177    417,430 SC$    237,070 SC$
Sand    1,197,424 tons    225,000    5.3    187    3,026 SC$    1,610 SC$
Services    102,601 units    7,500    13.7    184    2,153 SC$    1,163 SC$
Stone    1,097,479 tons    325,000    3.4    176    2,610 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Cement 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Lucia Nor

Back to main country page
Image  

Back to my home page