Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 3 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dornea Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 3 5368 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.59 GC 
Located in:     The Independent State of Montassa 
Controlled by:     The Independent State of Montassa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,336.97M SC$ 
Cash Available Now  69,622.02M SC$Corporate cash
     
Products Sold Last Year  28,022.26M SC$ 
Profit Last Year  292.34M SC$ 
Net Profit Last Year  153.48M SC$ 
Products Sold Last Month  2,336.74M SC$ 
Profit Last Month  39.41M SC$Profit
Net Profit Last Month  20.69M SC$Net Profit
Assets  84,304.43M SC$Corporate assets
Market Value  84,262.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,601.15M SC$Value of materials
Production Last Month  955,349.26Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,993.07M SC$ 
     
Salaries Paid  -795.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -11.82M SC$Tax payments
Profit Payment Paid  -13.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,336.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,508.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  549.1Price earning ratio
Share Price  842.62  SC$Share price
Earning per Share In Recent Period  1.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,336.97M SC$   
Salaries Paid     795.36M SC$Salary Cost
Raw Materials Used     1,495.48M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     6.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,336.97M SC$  2,297.48M SC$ 
Year to Date
Income   Cost  
7,009.98M   
   2,386.08M 
   4,504.37M 
   0.00M 
   19.91M 
   0.00M 
   0.00M 
7,009.98M  6,910.36M 
Last Year
Income   Cost  
28,022.26M   
   9,544.31M 
   18,105.96M 
   0.00M 
   79.65M 
   0.00M 
   0.00M 
28,022.26M  27,729.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  134,000  134,000  15,900 
Medium Level Worker  123,000  123,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  17,600  17,600  30,000 
Medium Level Manager  10,300  10,300  39,600 
High Level Manager  2,900  2,900  49,500 
Executive  1,450  1,450  103,500 
High Tech Engineer  47,000  47,000  39,900 
High Tech Senior  9,400  9,400  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  389,750Number of Employees 389,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    332,693 tons    35,000    9.5    120    3,985 SC$    3,321 SC$
Displays    64,004 displays    9,000    7.1    120    2,754 SC$    2,295 SC$
Electric Components    587,953 units    62,500    9.4    120    2,537 SC$    2,114 SC$
Electric Motors    62,929 units    7,000    9    120    3,422 SC$    2,914 SC$
Electric Power    4,653 million kwhs    675    6.9    120    521,640 SC$    423,900 SC$
Factory Maintenance    88 units    11    8    120    670,440 SC$    558,700 SC$
Glass    43,572 tons    6,000    7.3    120    2,609 SC$    2,174 SC$
High Tech Services    53,481 units    7,500    7.1    120    2,011 SC$    1,676 SC$
Lead    1,886 tons    1,500    1.3    120    50,490 SC$    41,310 SC$
Machine Parts    280,234 units    40,000    7    120    2,428 SC$    2,023 SC$
Mobile Devices    59,613 devices    8,500    7    120    18,845 SC$    15,704 SC$
Plastics    142,247 tons    40,000    3.6    120    2,048 SC$    1,706 SC$
Robotics    10 units    1    9.7    120    309,852 SC$    258,210 SC$
Rubber    47,025 tons    6,250    7.5    120    3,110 SC$    2,592 SC$
Services    43,187 units    7,500    5.8    120    1,486 SC$    1,238 SC$
Steel    313,308 tons    40,000    7.8    120    5,200 SC$    4,334 SC$
Zinc    5,110 tons    1,000    5.1    120    39,600 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Montassa

Back to main country page

Image  

Back to my home page