Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Nov 21 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Barnea

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 39.80
Cash:    899.81B SC$ Cash Available
Profit/Loss:    -37.81B SC$ Total Profit This Month
Total Assets:    21.73T SC$ Total State Assets
  
Country Assets
Population:    30,228,809 Total Population
Migration:    47  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Kingman Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 21 5273 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.95 GC 
Located in:     The Independent State of Barnea 
Controlled by:     The Independent State of Barnea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,089.71M SC$ 
Cash Available Now  154,099.91M SC$Corporate cash
     
Products Sold Last Year  38,808.50M SC$ 
Profit Last Year  6,026.65M SC$ 
Net Profit Last Year  3,163.99M SC$ 
Products Sold Last Month  4,050.68M SC$ 
Profit Last Month  859.05M SC$Profit
Net Profit Last Month  451.00M SC$Net Profit
Assets  191,944.68M SC$Corporate assets
Market Value  233,824.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,988.24M SC$Value of materials
Production Last Month  851,024.33Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,696.14M SC$ 
     
Salaries Paid  -757.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -330.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -257.71M SC$Tax payments
Profit Payment Paid  -300.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,050.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,890.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.6Price earning ratio
Share Price  2,338.25  SC$Share price
Earning per Share In Recent Period  24.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,089.71M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,124.01M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     96.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,089.71M SC$  3,187.32M SC$ 
Year to Date
Income   Cost  
31,784.12M   
   7,575.77M 
   16,594.82M 
   2,092.66M 
   876.58M 
   0.00M 
   0.00M 
31,784.12M  27,139.83M 
Last Year
Income   Cost  
38,808.50M   
   9,090.56M 
   20,140.76M 
   2,508.70M 
   1,041.84M 
   0.00M 
   0.00M 
38,808.50M  32,781.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    157,469 tons    25,000    6.3    184    6,155 SC$    3,339 SC$
Carbon    4,104 tons    3,750    1.1    180    49,337 SC$    27,507 SC$
Electric Components    96,187 units    12,500    7.7    180    3,655 SC$    2,114 SC$
Electric Motors    37,956 units    6,000    6.3    181    5,165 SC$    2,839 SC$
Electric Power    4,343 million kwhs    675    6.4    181    716,865 SC$    392,600 SC$
Factory Maintenance    316 units    103    3.1    187    1.06M SC$    558,700 SC$
Glass    24,669 tons    2,000    12.3    180    3,862 SC$    2,174 SC$
High Tech Services    105,402 units    10,000    10.5    186    3,115 SC$    1,676 SC$
Lead    6,936 tons    2,000    3.5    180    72,094 SC$    41,340 SC$
Lithium    3,435 tons    2,000    1.7    180    162,510 SC$    90,630 SC$
Machine Parts    242,048 units    20,000    12.1    185    3,619 SC$    1,963 SC$
Mobile Devices    31,204 devices    3,000    10.4    180    27,317 SC$    15,402 SC$
Household Products    28,751 tons    3,000    9.6    180    11,628 SC$    6,493 SC$
Robotics    653 units    61    10.7    180    457,884 SC$    258,210 SC$
Rubber    8,081 tons    4,500    1.8    180    4,664 SC$    2,624 SC$
Services    79,640 units    7,500    10.6    181    2,242 SC$    1,238 SC$
Steel    86,451 tons    40,000    2.2    183    7,982 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Barnea

Back to main country page
 

Back to my home page