Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jul 21 5382
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

President: ola_kowalska23.04  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Raytheon Excaliber 5 Munitions

Product:     Light Artillery Shells 
Latest Market Price:  Market Price  5,436 SC$ per shell 
Corporation Type:     private corporation 
Founded:     May 21 5280 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.40 GC 
Located in:     The Empire of Insomma 
Controlled by:     Vestfold Management Firm 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  380.68M SC$ 
Cash Available Now  111,276.71M SC$Corporate cash
     
Products Sold Last Year  53,183.90M SC$ 
Profit Last Year  17,061.90M SC$ 
Net Profit Last Year  7,464.58M SC$ 
Products Sold Last Month  4,482.95M SC$ 
Profit Last Month  1,448.70M SC$Profit
Net Profit Last Month  633.81M SC$Net Profit
Assets  211,884.04M SC$Corporate assets
Market Value  549,939.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  64,007.59M SC$Value of materials
Production Last Month  275,500.46Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,331.33M SC$ 
     
Salaries Paid  -723.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -851.76M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -743.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -434.61M SC$Tax payments
Profit Payment Paid  -760.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,482.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,111.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.1Price earning ratio
Share Price  5,499.40  SC$Share price
Earning per Share In Recent Period  63.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  380.68M SC$   
Salaries Paid     723.72M SC$Salary Cost
Raw Materials Used     1,156.48M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     109.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     851.76M SC$ 
Total:  380.68M SC$  3,029.84M SC$ 
Year to Date
Income   Cost  
27,009.01M   
   4,342.83M 
   6,950.23M 
   1,127.26M 
   658.91M 
   0.00M 
   5,135.60M 
27,009.01M  18,214.83M 
Last Year
Income   Cost  
53,183.90M   
   8,564.55M 
   13,910.76M 
   2,252.44M 
   1,314.91M 
   0.00M 
   10,079.34M 
53,183.90M  36,122.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 450.0. The target salary index for this corporation is 450.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  89,750  89,750  23,850 
Medium Level Worker  43,250  43,250  31,050 
High Level Worker  22,000  22,000  36,000 
Low Level Manager  9,500  9,500  45,000 
Medium Level Manager  4,925  4,925  59,400 
High Level Manager  2,775  2,775  74,250 
Executive  1,075  1,075  155,250 
High Tech Engineer  39,375  39,375  59,850 
High Tech Senior  8,225  8,225  94,500 
High Tech Executive  965  965  189,000 
     
Total:  221,840Number of Employees 221,840   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,358,065 tons    12,500    108.6    284    10,124 SC$    3,339 SC$
Ammunition Components    45,446 units    1,250    36.4    190    94,863 SC$    49,075 SC$
Chemicals    2,153,580 tons    37,500    57.4    274    6,380 SC$    2,114 SC$
Copper    2,523,581 tons    45,000    56.1    240    8,402 SC$    3,180 SC$
Electric Power    4,216 million kwhs    100    42.2    185    749,002 SC$    395,200 SC$
Factory Maintenance    3,952 units    104    38    189    1.09M SC$    558,700 SC$
High Tech Services    618,347 units    12,500    49.5    193    3,325 SC$    1,676 SC$
Robotics    1,392 units    39    36.2    187    473,860 SC$    258,210 SC$
Services    302,487 units    7,500    40.3    193    2,152 SC$    1,238 SC$
Steel    779,540 tons    17,500    44.5    192    8,549 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  250,000.97 
Product Retained Each Month For Contracts  250,000.00 
Maximum Production Capacity Per Month  260,000 
Estimated Production This Month  260,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 2% every month that the product is not delivered.
Image  

Back to list of corporations owned by Vestfold Management Firm

Back to main enterprise page
 

Back to my home page